| 4,566 | 5,312 | 3,780 | 3,731 | 3,905 |
Cash & Short-Term Investments | 4,566 | 5,312 | 3,780 | 3,731 | 3,905 |
| -14.04% | 40.53% | 1.31% | -4.46% | 86.75% |
| 5,294 | 4,947 | 6,047 | 6,380 | 2,446 |
| 3,346 | 3,819 | 4,391 | 3,888 | 913 |
| 13,206 | 14,078 | 14,218 | 13,999 | 7,264 |
Net Property, Plant & Equipment | 6,685 | 6,087 | 5,957 | 5,301 | 1,336 |
| 27,764 | 32,299 | 38,285 | 44,982 | 6,317 |
| 25,933 | 25,667 | 34,969 | 34,438 | 12,912 |
| 26,497 | 26,429 | 29,328 | 35,281 | 6,598 |
|
| 1,093 | 1,055 | 1,260 | 1,454 | 412 |
| 9,626 | 10,438 | 10,368 | 11,504 | 2,230 |
Current Portion of Long-Term Debt | 139 | 2,748 | 1,780 | 365 | 339 |
| 1,642 | 1,569 | 1,924 | 1,694 | 478 |
Total Current Liabilities | 12,500 | 15,810 | 15,332 | 15,017 | 3,459 |
| 32,428 | 36,757 | 41,889 | 48,634 | 14,420 |
Other Long-Term Liabilities | 17,991 | 17,055 | 19,064 | 21,683 | 3,152 |
Total Long-Term Liabilities | 50,419 | 53,812 | 60,953 | 70,317 | 17,572 |
|
| 27 | 27 | 27 | 27 | 7 |
| -8,244 | -8,244 | -8,244 | -8,244 | -8,244 |
Additional Paid-in Capital | 56,055 | 55,560 | 55,112 | 54,630 | 11,086 |
Accumulated Other Comprehensive Income | -407 | -1,067 | -741 | -1,523 | -830 |
| -11,512 | -12,239 | -928 | 2,205 | 9,580 |
Total Common Shareholders' Equity | 35,919 | 34,037 | 45,226 | 47,095 | 11,599 |
| 1,247 | 901 | 1,246 | 1,572 | 1,797 |
| 37,166 | 34,938 | 46,472 | 48,667 | 13,396 |
Total Liabilities & Equity | 100,085 | 104,560 | 122,757 | 134,001 | 34,427 |
| 32,567 | 39,505 | 43,669 | 48,999 | 14,759 |
| -28,001 | -34,193 | -39,889 | -45,268 | -10,854 |
| -11.07 | -13.96 | -16.38 | -23.33 | -16.35 |
| 35,919 | 34,037 | 45,226 | 47,095 | 11,599 |
| 14.20 | 13.89 | 18.57 | 24.28 | 17.47 |
| -17,778 | -23,929 | -28,028 | -32,325 | -7,630 |
Tangible Book Value Per Share | -7.03 | -9.77 | -11.51 | -16.66 | -11.49 |