Warner Bros. Discovery, Inc. (WBD)

Oct 6, 2026 - WBD was delisted (reason: acquired by SKYD)

30.95

0.00 (0.00%)

Inactive · Last trade price on Oct 5, 2026

Warner Bros. Discovery Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	77,706	71,459	25,930	27,751	23,021	15,332
Market Cap Growth	65.28%	175.58%	-6.56%	20.54%	50.15%	-19.65%
Enterprise Value	107,475	101,941	63,859	71,459	75,639	28,391
Last Close Price	-	28.82	10.57	11.38	9.48	23.54

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	98.16	-	-	-	16.81
Forward PE	143.54	201.41	22.16	25.18	18.82	7.53
PS Ratio	2.15	1.92	0.66	0.67	0.68	1.26
PB Ratio	2.36	1.92	0.74	0.60	0.47	1.15
P/FCF Ratio	35.65	23.14	5.86	4.50	6.94	6.32
P/OCF Ratio	22.70	16.55	4.82	3.71	5.35	5.48
PEG Ratio	-	78.78	1.68	8.89	1.97	1.10

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	2.98	2.73	1.62	1.73	2.24	2.33
EV/EBITDA Ratio	13.79	13.85	8.46	9.65	15.30	7.77
EV/EBIT Ratio	39.54	60.75	125.21	-	-	13.70
EV/FCF Ratio	49.30	33.01	14.43	11.60	22.80	11.71

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.94	0.99	1.23	1.02	1.08	1.17
Debt / EBITDA Ratio	3.91	4.73	5.38	5.95	9.90	4.16
Debt / FCF Ratio	14.69	11.90	9.71	7.68	15.86	6.45
Net Debt / Equity Ratio	0.84	0.87	1.08	0.94	1.00	0.86
Net Debt / EBITDA Ratio	3.67	4.37	4.99	5.87	9.89	3.16
Net Debt / FCF Ratio	13.13	10.42	8.51	7.06	14.73	4.76
Asset Turnover	0.36	0.36	0.35	0.32	0.40	0.36
Quick Ratio	0.41	0.70	0.58	0.54	0.56	1.90
Current Ratio	0.78	1.06	0.89	0.93	0.93	2.10
Return on Equity (ROE)	-8.79%	2.08%	-28.21%	-6.47%	-23.52%	9.29%
Return on Assets (ROA)	1.71%	1.03%	0.28%	-0.28%	-1.67%	3.78%
Return on Invested Capital (ROIC)	4.33%	1.08%	0.63%	-0.61%	-3.67%	6.71%
Return on Capital Employed (ROCE)	3.40%	1.90%	0.60%	-0.50%	-1.90%	6.70%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-4.07%	1.02%	-43.62%	-11.27%	-32.02%	6.56%
FCF Yield	2.81%	4.32%	17.07%	22.20%	14.41%	15.82%
Buyback Yield / Dilution	-0.59%	-3.26%	-0.57%	-25.57%	-192.17%	1.19%

SEC Filings: 10-K · 10-Q