Warner Bros. Discovery, Inc. (WBD)
NASDAQ: WBD · Real-Time Price · USD
27.10
-0.01 (-0.02%)
May 22, 2026, 2:36 PM EDT - Market open

Warner Bros. Discovery Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-1,708749-11,482-3,079-7,2971,197
Depreciation & Amortization
5,3635,6847,0377,9857,1931,582
Stock-Based Compensation
798769557500412178
Other Adjustments
11,9628,41921,38914,06014,9783,078
Change in Receivables
-378-3361,01231218147
Changes in Accounts Payable
101108-529-8201,529185
Changes in Other Operating Activities
-11,016-11,074-12,609-11,481-12,692-3,469
Operating Cash Flow
3,5584,3195,3757,4774,3042,798
Operating Cash Flow Growth
-33.41%-19.65%-28.11%73.72%53.82%2.15%
Capital Expenditures
-1,248-1,231-948-1,316-987-373
Purchases of Investments
-111-100-109-112-168-287
Proceeds from Sale of Investments
4354541-306599
Payments for Business Acquisitions
----503,612-2
Other Investing Activities
90981672197617
Investing Cash Flow
-1,266-1,179-349-1,2593,524-56
Short-Term Debt Issued
3,7944,22814,2035,2072,393-
Short-Term Debt Repaid
-3,794-4,228-14,203-5,214-2,395-
Net Short-Term Debt Issued (Repaid)
-00-7-2-
Long-Term Debt Issued
16,79018,3061,6171,496--
Long-Term Debt Repaid
-19,122-22,866-5,185-6,992-7,315-574
Net Long-Term Debt Issued (Repaid)
-2,332-4,560-3,568-5,496-7,315-574
Other Financing Activities
-266.5320-181-334-425-279
Financing Cash Flow
-3,101-4,240-3,749-5,837-7,742-853
Effect of Exchange Rate Changes on Cash and Cash Equivalents
103254-1808-61-106
Net Cash Flow
-706-8461,097389251,783
Free Cash Flow
2,3103,0884,4276,1613,3172,425
Free Cash Flow Growth
-25.19%-30.25%-28.14%85.74%36.78%3.77%
FCF Margin
6.21%8.28%11.26%14.91%9.81%19.89%
Free Cash Flow Per Share
0.931.221.812.531.713.65
Levered Free Cash Flow
-10,868-10,346-21,928-14,261-19,645-1,643
Unlevered Free Cash Flow
-9,563-6,176-17,164-6,866-10,959-394.36
Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q