WBI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	717.79	512.08	307.79	193.09
Other Revenue	33.1	13.47	8.5	7.67
Revenue	750.88	525.55	316.3	200.77
Revenue Growth	-	66.16%	57.54%	-
Cost of Revenue	322.98	242.41	149.53	97.03
Gross Profit	427.9	283.14	166.76	103.74
Selling, General & Admin	67.56	47.24	33.79	14.69
Other Operating Expenses	3.66	4.16	-1.62	0.02
Operating Expenses	310.98	192.3	110.48	63.15
Operating Income	116.92	90.84	56.28	40.59
Interest Expense	-87.01	-68.94	-53.36	-26.24
Other Non Operating Income (Expenses)	-1.34	0.43	0.25	0.52
EBT Excluding Unusual Items	29	22.34	3.18	14.88
Gain (Loss) on Sale of Assets	-0.22	-11.98	0.14	-0.1
Other Unusual Items	-27.84	-27.84	-	-
Pretax Income	0.94	-17.48	3.31	14.78
Income Tax Expense	2.11	-1.07	0.32	0.11
Earnings From Continuing Operations	-1.18	-16.42	2.99	14.67
Minority Interest in Earnings	11.88	11.88	-	-
Net Income	10.7	-4.54	2.99	14.67
Net Income to Common	10.54	-4.54	2.99	14.67
Net Income Growth	-	-	-79.60%	-
Shares Outstanding (Basic)	45	43	-	-
Shares Outstanding (Diluted)	45	43	-	-
Shares Change	-	-	-	-
EPS (Basic)	0.24	-0.10	-	-
EPS (Diluted)	0.24	-0.10	-	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-122.3	-118.87	-86.06	-99.5
Free Cash Flow Per Share	-2.73	-2.75	-	-
Gross Margin	56.99%	53.87%	52.72%	51.67%
Operating Margin	15.57%	17.29%	17.79%	20.22%
Profit Margin	1.40%	-0.86%	0.95%	7.31%
Free Cash Flow Margin	-16.29%	-22.62%	-27.21%	-49.56%
EBITDA	358.52	233.57	136.34	90.28
EBITDA Margin	47.75%	44.44%	43.11%	44.97%
D&A For EBITDA	241.59	142.73	80.06	49.69
EBIT	116.92	90.84	56.28	40.59
EBIT Margin	15.57%	17.29%	17.79%	20.22%
Effective Tax Rate	225.40%	-	9.66%	0.75%
Revenue as Reported	750.88	525.55	316.3	200.77

SEC Filings: 10-K · 10-Q