Workday, Inc. (WDAY)
NASDAQ: WDAY · Real-Time Price · USD
198.09
+7.34 (3.85%)
Aug 27, 2026, 12:44 PM EDT - Market open
Workday Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Net Income | 222 | 145 | 252 | 228 | 68 | 94 | 193 | 132 | 107 | 1,188 | 114 | 79 | - | -125.95 | -74.72 | -64.16 | -102.17 | -73.25 | 43.41 | 105.74 |
Depreciation & Amortization | 92 | 97 | 85 | 81 | 84 | 91 | 81 | 79 | 75 | 72 | 69 | 71 | 70 | 89.61 | 91.85 | 92.7 | 89.85 | 88.75 | 87.13 | 85.38 |
Other Amortization | 79 | 77 | 75 | 72 | 68 | 66 | 64 | 62 | 59 | 58 | 54 | 52 | 49 | 48.49 | 44.83 | 42.26 | 39.43 | 41.94 | 35.48 | 33.75 |
Asset Writedown & Restructuring Costs | - | 117 | - | - | 34 | 19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -1 | -72 | -40 | -17 | -19 | -13 | -32 | -26 | -26 | -36 | -30 | -39 | -26 | -15.95 | -16.95 | 16.5 | 8.08 | -20.37 | -25.22 | -106.28 |
Stock-Based Compensation | 409 | 399 | 376 | 392 | 459 | 397 | 367 | 370 | 385 | 345 | 349 | 352 | 369 | 361.29 | 314.2 | 308.01 | 311.51 | 292.24 | 279 | 264.72 |
Other Operating Activities | 130 | 60 | 96 | 93 | 58 | 16 | 24 | 63 | 32 | -1,029 | 14 | 18 | 21 | 53.51 | 39.73 | 34.32 | 22.76 | 11.54 | 25.82 | 14.06 |
Change in Accounts Receivable | 747 | -571 | -126 | -264 | 601 | -551 | -113 | -158 | 509 | -415 | 38 | -183 | 473 | -519.01 | 61.89 | -324.84 | 462.96 | -379.19 | 6.65 | -227.51 |
Change in Accounts Payable | -1 | 13 | -7 | 4 | -4 | 28 | -15 | 2 | 10 | -10 | -7 | 2 | -58 | 65.12 | 18.12 | -4.14 | 6.91 | 13.53 | -12.01 | 8.06 |
Change in Unearned Revenue | -685 | 1,128 | -30 | 41 | -670 | 1,036 | -110 | -3 | -525 | 868 | -111 | 80 | -344 | 754.94 | -63.21 | 63.28 | -303 | 687.98 | -25.49 | 92.61 |
Change in Other Net Operating Assets | -296 | -115 | -93 | -14 | -222 | -71 | -53 | 50 | -254 | -45 | -39 | -7 | -277 | -17.78 | -7.06 | -49.56 | -96.6 | -48.02 | -30.11 | -72.05 |
Operating Cash Flow | 696 | 1,278 | 588 | 616 | 457 | 1,112 | 406 | 571 | 372 | 996 | 451 | 425 | 277 | 694.26 | 408.67 | 114.36 | 439.72 | 615.15 | 384.65 | 198.47 |
Operating Cash Flow Growth (YoY) | 52.30% | 14.93% | 44.83% | 7.88% | 22.85% | 11.65% | -9.98% | 34.35% | 34.30% | 43.46% | 10.36% | 271.64% | -37.00% | 12.86% | 6.24% | -42.38% | -2.81% | 11.09% | 30.92% | 26.25% |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Capital Expenditures | -80 | -60 | -38 | -28 | -36 | -86 | -47 | -55 | -81 | -49 | -60 | -65 | -59 | -73.99 | -58.67 | -168.6 | -58.75 | -73.36 | -33.34 | -87.78 |
Cash Acquisitions | - | -1,105 | -974 | - | - | -1 | -302 | -10 | -512 | 1 | -9 | - | - | - | - | - | - | -450.33 | -60.65 | - |
Sale (Purchase) of Intangibles | - | - | - | - | - | - | -3 | - | - | - | -1 | - | -9 | -0.3 | -0.7 | - | - | -8.01 | - | - |
Sale (Purchase) of Real Estate | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.55 | -0.18 | -0.25 | -0.02 | -0 | -0 | -0.07 |
Investment in Securities | 168 | 300 | 2,699 | 41 | -487 | -640 | -99 | -280 | 335 | -433 | -102 | -320 | -645 | -302.36 | -108.52 | -318.15 | -1,412 | 92.18 | -72.88 | -51.49 |
Other Investing Activities | 9 | 21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - | 0.01 |
Investing Cash Flow | 97 | -844 | 1,687 | 13 | -523 | -727 | -451 | -345 | -258 | -481 | -172 | -385 | -713 | -380.2 | -168.06 | -487 | -1,471 | -439.52 | -166.86 | -139.33 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,978 | - | - | - |
Total Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.08 | - | - | 2,978 | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1,150 | -0.03 | -693.95 | - | -9.38 | -9.4 |
Total Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.4 | -1,150 | -0.03 | -693.95 | -9.41 | -9.38 | -9.4 |
Net Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.47 | -1,150 | -0.03 | 2,284 | -9.41 | -9.38 | -9.4 |
Issuance of Common Stock | - | 81 | - | 111 | - | 80 | - | 106 | - | 82 | - | 95 | 1 | 67 | 0.71 | 83.3 | 0.99 | 71.95 | 1.89 | 75.84 |
Repurchase of Common Stock | -1,733 | -1,625 | -925 | -460 | -501 | -234 | -281 | -454 | -367 | -149 | -150 | -144 | -3 | -75 | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.76 | -0.16 | -0.19 | -7.41 | -0.05 | -0.03 | -0.15 |
Financing Cash Flow | -1,733 | -1,544 | -925 | -349 | -501 | -154 | -281 | -348 | -367 | -67 | -150 | -49 | -2 | -7.72 | -1,149 | 83.09 | 2,278 | 62.48 | -7.52 | 66.3 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Foreign Exchange Rate Adjustments | -1 | 1 | -1 | 1 | 1 | - | - | - | - | - | -1 | 1 | -1 | 0.75 | -0.92 | -0.15 | -0.69 | -0.62 | 0.05 | -0.32 |
Net Cash Flow | -941 | -1,109 | 1,349 | 281 | -566 | 231 | -326 | -122 | -253 | 448 | 128 | -8 | -439 | 307.09 | -909.39 | -289.7 | 1,246 | 237.49 | 210.32 | 125.12 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Free Cash Flow | 616 | 1,218 | 550 | 588 | 421 | 1,026 | 359 | 516 | 291 | 947 | 391 | 360 | 218 | 620.27 | 350 | -54.24 | 380.97 | 541.79 | 351.32 | 110.69 |
Free Cash Flow Growth (YoY) | 46.32% | 18.71% | 53.20% | 13.95% | 44.67% | 8.34% | -8.18% | 43.33% | 33.49% | 52.68% | 11.71% | - | -42.78% | 14.48% | -0.38% | - | -0.43% | 7.27% | 62.95% | 22.10% |
Free Cash Flow Margin | 24.23% | 48.10% | 22.61% | 25.04% | 18.80% | 46.40% | 16.62% | 24.75% | 14.62% | 49.27% | 20.95% | 20.14% | 12.95% | 37.67% | 21.89% | -3.53% | 26.55% | 39.37% | 26.47% | 8.78% |
Free Cash Flow Per Share | 2.42 | 4.62 | 2.05 | 2.18 | 1.56 | 3.80 | 1.34 | 1.93 | 1.08 | 3.52 | 1.47 | 1.36 | 0.83 | 2.41 | 1.37 | -0.21 | 1.51 | 2.17 | 1.38 | 0.43 |
Levered Free Cash Flow | 600 | 1,380 | 598.88 | 537.5 | 494 | 1,066 | 359 | 455.5 | 265.88 | 1,061 | 326.22 | 367.97 | 244.32 | 747.03 | 405.82 | -24.9 | 497.55 | 639.96 | 386.51 | 102.99 |
Unlevered Free Cash Flow | 616.25 | 1,398 | 617 | 555.63 | 512.13 | 1,084 | 377.13 | 473 | 284 | 1,078 | 344.34 | 386.1 | 262.45 | 764.65 | 424.33 | -6.05 | 506.31 | 638.52 | 389.11 | 105.61 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Cash Interest Paid | 52 | - | 55 | - | 55 | - | 55 | - | 55 | - | 55 | - | 55 | 0.49 | 56.57 | - | 2.94 | 2.41 | 3.84 | 2.43 |
Cash Income Tax Paid | 15 | 24 | 14 | 48 | 10 | 17 | 13 | 29 | 6 | 4 | 3 | 21 | 11 | 79.14 | 2.09 | 3.27 | 4.5 | 3.41 | 2.72 | 1.94 |
Change in Working Capital | -235 | 455 | -256 | -233 | -295 | 442 | -291 | -109 | -260 | 398 | -119 | -108 | -206 | 283.26 | 9.73 | -315.27 | 70.27 | 274.3 | -60.96 | -198.9 |