Western Digital Corporation (WDC)

NASDAQ: WDC · Real-Time Price · USD

34.15

-7.63 (-18.26%)

At close: Apr 3, 2025, 4:00 PM

32.80

-1.35 (-3.95%)

Pre-market: Apr 4, 2025, 8:49 AM EDT

Western Digital Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 27, 2024	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jul '22 Jul 1, 2022	Jul '21 Jul 2, 2021	Jul '20 Jul 3, 2020	2015 - 2019
Revenue	15,601	13,003	12,318	18,793	16,922	16,736	Upgrade
Revenue Growth (YoY)	38.59%	5.56%	-34.45%	11.06%	1.11%	1.01%	Upgrade
Cost of Revenue	10,198	10,095	10,431	12,719	12,476	12,955	Upgrade
Gross Profit	5,403	2,908	1,887	6,074	4,446	3,781	Upgrade
Selling, General & Admin	887	812	947	1,091	1,094	1,152	Upgrade
Research & Development	2,053	1,907	2,009	2,323	2,243	2,261	Upgrade
Operating Expenses	2,940	2,719	2,956	3,414	3,337	3,413	Upgrade
Operating Income	2,463	189	-1,069	2,660	1,109	368	Upgrade
Interest Expense	-405	-417	-312	-304	-326	-413	Upgrade
Interest & Investment Income	39	39	24	6	7	28	Upgrade
Other Non Operating Income (Expenses)	-78	18	-	52	15	3	Upgrade
EBT Excluding Unusual Items	2,019	-171	-1,357	2,414	805	-14	Upgrade
Merger & Restructuring Charges	-201	-236	-193	-43	47	-32	Upgrade
Legal Settlements	-319	-291	-	-	-	-	Upgrade
Other Unusual Items	1	1	-	-200	75	-	Upgrade
Pretax Income	1,649	-661	-1,550	2,171	927	-46	Upgrade
Income Tax Expense	388	137	134	625	106	204	Upgrade
Net Income	1,261	-798	-1,684	1,546	821	-250	Upgrade
Preferred Dividends & Other Adjustments	50	54	24	-	-	-	Upgrade
Net Income to Common	1,211	-852	-1,708	1,546	821	-250	Upgrade
Net Income Growth	-	-	-	88.31%	-	-	Upgrade
Shares Outstanding (Basic)	337	326	318	312	305	298	Upgrade
Shares Outstanding (Diluted)	343	326	318	316	309	298	Upgrade
Shares Change (YoY)	6.53%	2.52%	0.63%	2.27%	3.69%	2.05%	Upgrade
EPS (Basic)	3.60	-2.61	-5.37	4.96	2.69	-0.84	Upgrade
EPS (Diluted)	3.54	-2.61	-5.37	4.89	2.66	-0.84	Upgrade
EPS Growth	-	-	-	83.84%	-	-	Upgrade
Free Cash Flow	436	-781	-1,229	758	752	177	Upgrade
Free Cash Flow Per Share	1.27	-2.40	-3.87	2.40	2.43	0.59	Upgrade
Dividend Per Share	-	-	-	-	-	1.500	Upgrade
Dividend Growth	-	-	-	-	-	-25.00%	Upgrade
Gross Margin	34.63%	22.36%	15.32%	32.32%	26.27%	22.59%	Upgrade
Operating Margin	15.79%	1.45%	-8.68%	14.15%	6.55%	2.20%	Upgrade
Profit Margin	7.76%	-6.55%	-13.87%	8.23%	4.85%	-1.49%	Upgrade
Free Cash Flow Margin	2.79%	-6.01%	-9.98%	4.03%	4.44%	1.06%	Upgrade
EBITDA	2,996	757	-241	3,589	2,321	1,934	Upgrade
EBITDA Margin	19.20%	5.82%	-1.96%	19.10%	13.72%	11.56%	Upgrade
D&A For EBITDA	533	568	828	929	1,212	1,566	Upgrade
EBIT	2,463	189	-1,069	2,660	1,109	368	Upgrade
EBIT Margin	15.79%	1.45%	-8.68%	14.15%	6.55%	2.20%	Upgrade
Effective Tax Rate	23.53%	-	-	28.79%	11.43%	-	Upgrade
Advertising Expenses	-	56	69	88	84	93	Upgrade

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q