Western Digital Corporation (WDC)
NASDAQ: WDC · Real-Time Price · USD
65.78
+2.98 (4.75%)
At close: Jan 30, 2025, 4:00 PM
65.79
+0.01 (0.02%)
After-hours: Jan 30, 2025, 7:59 PM EST
Western Digital Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 27, 2024 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 | Jul '20 Jul 3, 2020 | 2019 - 2015 |
| Revenue | 15,601 | 13,003 | 12,318 | 18,793 | 16,922 | 16,736 | Upgrade
|
| Revenue Growth (YoY) | 38.59% | 5.56% | -34.45% | 11.06% | 1.11% | 1.01% | Upgrade
|
| Cost of Revenue | 10,198 | 10,095 | 10,431 | 12,719 | 12,476 | 12,955 | Upgrade
|
| Gross Profit | 5,403 | 2,908 | 1,887 | 6,074 | 4,446 | 3,781 | Upgrade
|
| Selling, General & Admin | 887 | 812 | 947 | 1,091 | 1,094 | 1,152 | Upgrade
|
| Research & Development | 2,053 | 1,907 | 2,009 | 2,323 | 2,243 | 2,261 | Upgrade
|
| Other Operating Expenses | -51 | -51 | -3 | -7 | - | - | Upgrade
|
| Operating Expenses | 2,889 | 2,668 | 2,953 | 3,407 | 3,337 | 3,413 | Upgrade
|
| Operating Income | 2,514 | 240 | -1,066 | 2,667 | 1,109 | 368 | Upgrade
|
| Interest Expense | -501 | -417 | -312 | -304 | -326 | -413 | Upgrade
|
| Interest & Investment Income | 39 | 39 | 24 | 6 | 7 | 28 | Upgrade
|
| Other Non Operating Income (Expenses) | 18 | 18 | - | 52 | 15 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 2,070 | -120 | -1,354 | 2,421 | 805 | -14 | Upgrade
|
| Merger & Restructuring Charges | -106 | -141 | -176 | -50 | 47 | -32 | Upgrade
|
| Asset Writedown | -146 | -146 | -20 | - | - | - | Upgrade
|
| Legal Settlements | -319 | -291 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1 | 1 | - | -200 | 75 | - | Upgrade
|
| Pretax Income | 1,649 | -661 | -1,550 | 2,171 | 927 | -46 | Upgrade
|
| Income Tax Expense | 388 | 137 | 134 | 625 | 106 | 204 | Upgrade
|
| Net Income | 1,261 | -798 | -1,684 | 1,546 | 821 | -250 | Upgrade
|
| Preferred Dividends & Other Adjustments | 50 | 54 | 24 | - | - | - | Upgrade
|
| Net Income to Common | 1,211 | -852 | -1,708 | 1,546 | 821 | -250 | Upgrade
|
| Net Income Growth | - | - | - | 88.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 337 | 326 | 318 | 312 | 305 | 298 | Upgrade
|
| Shares Outstanding (Diluted) | 343 | 326 | 318 | 316 | 309 | 298 | Upgrade
|
| Shares Change (YoY) | 6.70% | 2.52% | 0.63% | 2.27% | 3.69% | 2.05% | Upgrade
|
| EPS (Basic) | 3.60 | -2.61 | -5.37 | 4.96 | 2.69 | -0.84 | Upgrade
|
| EPS (Diluted) | 3.54 | -2.61 | -5.37 | 4.89 | 2.66 | -0.84 | Upgrade
|
| EPS Growth | - | - | - | 83.83% | - | - | Upgrade
|
| Free Cash Flow | 247 | -781 | -1,229 | 758 | 752 | 177 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | -2.40 | -3.86 | 2.40 | 2.43 | 0.59 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 1.500 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -25.00% | Upgrade
|
| Gross Margin | 34.63% | 22.36% | 15.32% | 32.32% | 26.27% | 22.59% | Upgrade
|
| Operating Margin | 16.11% | 1.85% | -8.65% | 14.19% | 6.55% | 2.20% | Upgrade
|
| Profit Margin | 7.76% | -6.55% | -13.87% | 8.23% | 4.85% | -1.49% | Upgrade
|
| Free Cash Flow Margin | 1.58% | -6.01% | -9.98% | 4.03% | 4.44% | 1.06% | Upgrade
|
| EBITDA | 3,047 | 808 | -238 | 3,596 | 2,321 | 1,934 | Upgrade
|
| EBITDA Margin | 19.53% | 6.21% | -1.93% | 19.13% | 13.72% | 11.56% | Upgrade
|
| D&A For EBITDA | 533 | 568 | 828 | 929 | 1,212 | 1,566 | Upgrade
|
| EBIT | 2,514 | 240 | -1,066 | 2,667 | 1,109 | 368 | Upgrade
|
| EBIT Margin | 16.11% | 1.85% | -8.65% | 14.19% | 6.55% | 2.20% | Upgrade
|
| Effective Tax Rate | 23.53% | - | - | 28.79% | 11.43% | - | Upgrade
|
| Advertising Expenses | - | 56 | 69 | 88 | 84 | 93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.