Western Digital Corporation (WDC)
NASDAQ: WDC · Real-Time Price · USD
446.97
-1.93 (-0.43%)
Sep 3, 2026, 1:06 PM EDT - Market open
Western Digital Cash Flow Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 |
Net Income | 9,424 | 1,889 | -798 | -1,684 | 1,546 |
Depreciation & Amortization | 375 | 336 | 347 | 389 | 929 |
Other Amortization | - | - | - | 13 | 44 |
Loss (Gain) From Sale of Assets | - | -2 | -87 | -7 | -25 |
Asset Writedown & Restructuring Costs | 35 | 2 | 158 | 19 | - |
Loss (Gain) From Sale of Investments | -6,498 | 772 | - | - | - |
Stock-Based Compensation | 204 | 265 | 295 | 318 | 326 |
Other Operating Activities | 1,047 | -542 | -123 | 13 | 135 |
Change in Accounts Receivable | -541 | 79 | -568 | 1,206 | -546 |
Change in Inventory | -218 | -409 | 356 | -60 | -22 |
Change in Accounts Payable | 385 | 268 | 265 | -487 | -207 |
Change in Income Taxes | -627 | 348 | -474 | 130 | -74 |
Change in Other Net Operating Assets | 343 | -1,317 | 114 | -697 | -226 |
Operating Cash Flow | 3,929 | 1,691 | -294 | -408 | 1,880 |
Operating Cash Flow Growth | 132.35% | - | - | - | -0.95% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 |
Capital Expenditures | -418 | -412 | -487 | -821 | -1,122 |
Sale of Property, Plant & Equipment | - | 5 | 195 | 14 | 15 |
Divestitures | - | 401 | - | - | 32 |
Investment in Securities | -11 | 183 | 26 | 31 | -26 |
Other Investing Activities | - | -27 | 239 | 14 | -91 |
Investing Cash Flow | -429 | 150 | -27 | -762 | -1,192 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 |
Long-Term Debt Issued | 1,946 | 2,150 | 3,000 | 1,180 | 1,894 |
Long-Term Debt Repaid | -1,664 | -2,094 | -2,609 | -1,180 | -3,621 |
Net Debt Issued (Repaid) | 282 | 56 | 391 | - | -1,727 |
Issuance of Common Stock | 64 | 77 | 80 | 93 | 122 |
Repurchase of Common Stock | -2,968 | -262 | -88 | -80 | -90 |
Preferred Dividends Paid | -10 | -8 | - | - | - |
Common Dividends Paid | -174 | -36 | - | - | - |
Dividends Paid | -184 | -44 | - | - | - |
Other Financing Activities | -1,226 | -1,439 | -191 | -19 | -23 |
Financing Cash Flow | -4,032 | -1,612 | 187 | 875 | -1,718 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 |
Foreign Exchange Rate Adjustments | -3 | 6 | -10 | -9 | -13 |
Net Cash Flow | -535 | 235 | -144 | -304 | -1,043 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 |
Free Cash Flow | 3,511 | 1,279 | -781 | -1,229 | 758 |
Free Cash Flow Growth | 174.51% | - | - | - | 0.80% |
Free Cash Flow Margin | 27.18% | 13.44% | -12.36% | -19.65% | 4.03% |
Free Cash Flow Per Share | 9.17 | 3.56 | -2.40 | -3.87 | 2.40 |
Levered Free Cash Flow | 2,269 | 3,177 | -644.13 | -433.63 | 1,612 |
Unlevered Free Cash Flow | 2,372 | 3,400 | -385.38 | -252.88 | 1,758 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 |
Cash Interest Paid | 169 | 367 | 396 | 294 | 245 |
Cash Income Tax Paid | 734 | 789 | 920 | 177 | 423 |
Change in Working Capital | -658 | -1,031 | -307 | 92 | -1,075 |