Home » Stocks » Western Digital » Financials » Income Statement

Western Digital Corporation (WDC)

Stock Price: $37.21 USD -1.07 (-2.80%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed
After-hours: $37.30 +0.09 (0.24%) Sep 18, 7:51 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is August-July.
Year2020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue16,73616,56920,64719,09312,99414,57215,13015,35112,4789,5269,8507,4538,0745,4684,3413,6393,0472,7192,1511,9531,9572,7673,5424,1782,865
Revenue Growth1.01%-19.75%8.14%46.94%-10.83%-3.69%-1.44%23.02%30.99%-3.29%32.16%-7.69%47.66%25.96%19.29%19.44%12.07%26.37%10.13%-0.19%-29.27%-21.86%-15.23%45.81%-
Cost of Revenue12,95512,81712,94213,0219,55910,35110,77010,9888,8407,7357,4496,1166,3354,5683,5123,0492,5852,2761,8701,7461,9482,7703,4413,5282,483
Gross Profit3,7813,7527,7056,0723,4354,2214,3604,3633,6381,7912,4011,3371,7399008295904614432822089.61-2.85100650382
Selling, General & Admin1,1531,3171,4731,445997788813706518282265201220179166155106121111116127194192199154
Research & Development2,2612,1822,4002,4411,6271,6461,6611,5721,055703611509464306297240202135120113151198204150150
Other Operating Expenses32.0016621523234517695.0081929425.000.0010849.000.000.000.000.000.000.000.0085.8461.000.000.000.00
Operating Expenses3,4463,6654,0884,1182,9692,6102,5693,0971,8671,010876818733485463395308256231229363454396349305
Operating Income33587.003,6171,9544661,6111,7911,2661,7717811,5255191,00641536619515418750.70-21.50-354-457-29630277.46
Interest Expense / Income41346967684726649.0056.0055.0026.0010.009.0027.0052.004.004.003.002.10-------13.22-
Other Expense / Income-32.00-95.0085633847.00-15.00-17.00-11.00-12.00-9.00-4.00-9.00-27.00-32.00-20.00-8.00-2.40-2.90-13.6077.40-14636.10-3.820.00-30.41
Pretax Income-46.00-2872,0857691531,5771,7521,2221,7577801,52050198144338220015419064.30-98.90-208-493-292315108
Income Tax2044671,410372-89.0011213524214554.0013831.00114-121-13.004.004.007.60-1.10--19.50--1.7947.2210.97
Net Income-250-7546753972421,4651,6179801,6127261,38247086756439519615018265.40-98.90-188-493-29026896.89
Shares Outstanding (Basic)29829229728823923223524124123122822222121921520820619618916912389.4887.5387.2692.56
Shares Outstanding (Diluted)29829230729624223724224624523523322622622622421721720619416912389.4887.5393.5296.25
Shares Change2.05%-1.68%3.13%20.5%3.02%-1.28%-2.49%0%4.33%1.32%2.7%0.45%0.91%1.86%3.37%1.12%5.16%3.49%12.03%37.58%37.04%2.23%0.3%-5.72%-
EPS (Basic)-0.84-2.582.271.381.016.316.884.076.693.146.062.123.922.571.840.940.730.930.35-0.59-1.53-5.51-3.323.071.05
EPS (Diluted)-0.84-2.582.201.341.006.186.683.986.583.095.932.083.842.501.760.900.690.890.34-0.59-1.53-5.51-3.322.861.01
EPS Growth--64.18%34%-83.82%-7.49%67.84%-39.51%112.94%-47.89%185.1%-45.83%53.6%42.05%95.56%30.43%-22.47%161.76%-----183.17%-
Free Cash Flow Per Share0.592.7111.4310.005.857.039.318.9910.073.805.293.673.551.340.471.090.281.000.19-0.65-0.66-2.63-2.721.13-0.55
Dividend Per Share1.502.002.002.002.001.801.251.00-----------------
Dividend Growth-25%0%0%0%11.11%44%25%------------------
Gross Margin22.6%22.6%37.3%31.8%26.4%29%28.8%28.4%29.2%18.8%24.4%17.9%21.5%16.5%19.1%16.2%15.1%16.3%13.1%10.6%0.5%-0.1%2.8%15.6%13.3%
Operating Margin2.0%0.5%17.5%10.2%3.6%11.1%11.8%8.2%14.2%8.2%15.5%7.0%12.5%7.6%8.4%5.4%5.0%6.9%2.4%-1.1%-18.1%-16.5%-8.4%7.2%2.7%
Profit Margin-1.5%-4.6%3.3%2.1%1.9%10.1%10.7%6.4%12.9%7.6%14%6.3%10.7%10.3%9.1%5.4%4.9%6.7%3%-5.1%-9.6%-17.8%-8.2%6.4%3.4%
FCF Margin1.1%4.8%16.4%15.1%10.8%11.2%14.5%14.1%19.4%9.2%12.2%10.9%9.7%5.4%2.3%6.2%1.9%7.2%1.6%-5.6%-4.2%-8.5%-6.7%2.4%-1.8%
Effective Tax Rate--67.6%48.4%-7.1%7.7%19.8%8.3%6.9%9.1%6.2%11.6%--2.0%2.6%4.0%-----15.0%10.2%
EBITDA1,9331,9944,8173,7441,5732,7403,0522,5102,6081,3922,0391,0071,446657546334256240110-47.00-129-362-185365160
EBITDA Margin11.5%12%23.3%19.6%12.1%18.8%20.2%16.4%20.9%14.6%20.7%13.5%17.9%12%12.6%9.2%8.4%8.8%5.1%-2.4%-6.6%-13.1%-5.2%8.7%5.6%
EBIT3671822,7611,6164191,6261,8081,2771,7837901,5295281,03344738620315619064.30-98.90-208-493-292302108
EBIT Margin2.2%1.1%13.4%8.5%3.2%11.2%11.9%8.3%14.3%8.3%15.5%7.1%12.8%8.2%8.9%5.6%5.1%7.0%3.0%-5.1%-10.6%-17.8%-8.2%7.2%3.8%