Home » Stocks » WDC » Financials

Western Digital Corporation (WDC)

Stock Price: $69.47 USD -1.30 (-1.84%)
Updated Jun 18, 2021 4:00 PM EDT - Market closed
After-hours: $69.17 -0.30 (-0.43%) Jun 18, 7:58 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is August - July.
Year202020192018201720162015201420132012201120102009200820072006
Revenue16,73616,56920,64719,09312,99414,57215,13015,35112,4789,5269,8507,4538,0745,4684,341
Revenue Growth1.01%-19.75%8.14%46.94%-10.83%-3.69%-1.44%23.02%30.99%-3.29%32.16%-7.69%47.66%25.96%-
Cost of Revenue12,95512,81712,94213,0219,55910,35110,77010,9888,8407,7357,4496,1166,3354,5683,512
Gross Profit3,7813,7527,7056,0723,4354,2214,3604,3633,6381,7912,4011,3371,739900829
Selling, General & Admin1,1531,3171,4731,445997788813706518282265201220179166
Research & Development2,2612,1822,4002,4411,6271,6461,6611,5721,055703611509464306297
Other Operating Expenses32.0016621523234517695.0081929425.000.0010849.000.000.00
Operating Expenses3,4463,6654,0884,1182,9692,6102,5693,0971,8671,010876818733485463
Operating Income33587.003,6171,9544661,6111,7911,2661,7717811,5255191,006415366
Interest Expense / Income41346967684726649.0056.0055.0026.0010.009.0027.0052.004.004.00
Other Expense / Income-32.00-95.0085633847.00-15.00-17.00-11.00-12.00-9.00-4.00-9.00-27.00-32.00-20.00
Pretax Income-46.00-2872,0857691531,5771,7521,2221,7577801,520501981443382
Income Tax2044671,410372-89.0011213524214554.0013831.00114-121-13.00
Net Income-250-7546753972421,4651,6179801,6127261,382470867564395
Shares Outstanding (Basic)298292297288239232235241241231228222221219215
Shares Outstanding (Diluted)298292307296242237242246245235233226226226224
Shares Change2.05%-1.68%3.13%20.5%3.02%-1.28%-2.49%0%4.33%1.32%2.7%0.45%0.91%1.86%-
EPS (Basic)-0.84-2.582.271.381.016.316.884.076.693.146.062.123.922.571.84
EPS (Diluted)-0.84-2.582.201.341.006.186.683.986.583.095.932.083.842.501.76
EPS Growth--64.18%34%-83.82%-7.49%67.84%-39.51%112.94%-47.89%185.1%-45.83%53.6%42.05%-
Free Cash Flow Per Share0.592.7111.4310.005.857.039.318.9910.073.805.293.673.551.340.47
Dividend Per Share1.502.002.002.002.001.801.251.00-------
Dividend Growth-25%0%0%0%11.11%44%25%--------
Gross Margin22.6%22.6%37.3%31.8%26.4%29%28.8%28.4%29.2%18.8%24.4%17.9%21.5%16.5%19.1%
Operating Margin2.0%0.5%17.5%10.2%3.6%11.1%11.8%8.2%14.2%8.2%15.5%7.0%12.5%7.6%8.4%
Profit Margin-1.5%-4.6%3.3%2.1%1.9%10.1%10.7%6.4%12.9%7.6%14%6.3%10.7%10.3%9.1%
FCF Margin1.1%4.8%16.4%15.1%10.8%11.2%14.5%14.1%19.4%9.2%12.2%10.9%9.7%5.4%2.3%
Effective Tax Rate--67.6%48.4%-7.1%7.7%19.8%8.3%6.9%9.1%6.2%11.6%--
EBITDA1,9331,9944,8173,7441,5732,7403,0522,5102,6081,3922,0391,0071,446657546
EBITDA Margin11.5%12%23.3%19.6%12.1%18.8%20.2%16.4%20.9%14.6%20.7%13.5%17.9%12%12.6%
EBIT3671822,7611,6164191,6261,8081,2771,7837901,5295281,033447386
EBIT Margin2.2%1.1%13.4%8.5%3.2%11.2%11.9%8.3%14.3%8.3%15.5%7.1%12.8%8.2%8.9%

Showing 15 of 25 years

10 more years are available