| 1,975 | 2,114 | 1,551 | 2,023 | 2,327 | 3,370 |
| 2,068 | 354 | - | - | - | - |
| - | - | - | - | 3 | - |
Cash & Short-Term Investments | 4,043 | 2,468 | 1,551 | 2,023 | 2,330 | 3,370 |
| 76.47% | 59.12% | -23.33% | -13.18% | -30.86% | 10.56% |
| 1,685 | 1,486 | 1,231 | 1,598 | 2,804 | 2,257 |
| 1,349 | 1,291 | 1,387 | 3,698 | 3,638 | 3,616 |
| 454 | 611 | 3,891 | 567 | 681 | 514 |
| 7,531 | 5,856 | 8,060 | 7,886 | 9,453 | 9,757 |
Property, Plant & Equipment | 2,484 | 2,466 | 2,502 | 3,880 | 3,670 | 3,188 |
| - | - | - | 616 | 521 | 621 |
| 4,319 | 4,319 | 4,319 | 10,037 | 10,041 | 10,066 |
| - | - | - | 80 | 213 | 442 |
Long-Term Deferred Tax Assets | 925 | 1,007 | 225 | - | - | - |
| 352 | 354 | 9,082 | 1,253 | 1,486 | 1,093 |
|
| 1,497 | 1,266 | 1,054 | 1,585 | 2,222 | 2,332 |
| 1,141 | 1,025 | 1,405 | 1,308 | 1,668 | 1,704 |
Current Portion of Long-Term Debt | 2,226 | 2,226 | 1,750 | 1,213 | - | 331 |
Current Portion of Leases | 33 | 31 | 28 | 40 | - | - |
Current Income Taxes Payable | 223 | 800 | 471 | 999 | 869 | 263 |
Other Current Liabilities | 56 | 70 | 1,379 | 289 | 478 | 240 |
Total Current Liabilities | 5,176 | 5,418 | 6,087 | 5,434 | 5,237 | 4,870 |
| 2,429 | 2,485 | 5,684 | 5,857 | 7,022 | 8,474 |
| 115 | 110 | 133 | 244 | - | - |
Other Long-Term Liabilities | 551 | 449 | 1,237 | 1,171 | 1,779 | 2,067 |
|
| 3 | 3 | 3 | 3 | 3 | 3 |
Additional Paid-In Capital | 4,502 | 4,621 | 4,752 | 3,936 | 3,733 | 3,608 |
| 3,697 | 762 | 6,775 | 7,573 | 9,039 | 7,539 |
| -1,109 | -95 | - | - | - | -232 |
Comprehensive Income & Other | 18 | 20 | -712 | -548 | -554 | -197 |
| 7,111 | 5,311 | 10,818 | 10,964 | 12,221 | 10,721 |
|
Total Liabilities & Equity | 15,611 | 14,002 | 24,188 | 24,546 | 26,259 | 26,132 |
| 4,803 | 4,852 | 7,595 | 7,354 | 7,022 | 8,805 |
| -760 | -2,384 | -6,044 | -5,331 | -4,692 | -5,435 |
| -2.06 | -6.64 | -18.54 | -16.76 | -14.85 | -17.59 |
Filing Date Shares Outstanding | 339.04 | 346.92 | 343.45 | 321.9 | 314.49 | 308.75 |
Total Common Shares Outstanding | 340 | 345 | 343 | 322 | 315 | 308 |
| 2,355 | 438 | 1,973 | 2,452 | 4,216 | 4,887 |
| 20.91 | 15.39 | 31.54 | 34.05 | 38.80 | 34.81 |
| 2,792 | 992 | 6,499 | 847 | 1,967 | 213 |
Tangible Book Value Per Share | 8.21 | 2.88 | 18.95 | 2.63 | 6.24 | 0.69 |
| 225 | 225 | 225 | 269 | 269 | 278 |
| 1,586 | 1,550 | 1,419 | 1,955 | 1,920 | 1,854 |
| 6,957 | 6,778 | 6,646 | 9,228 | 9,190 | 8,351 |
| 446 | 532 | 685 | 798 | 591 | 476 |