Western Digital Corporation (WDC)
NASDAQ: WDC · Real-Time Price · USD
119.70
-1.48 (-1.22%)
At close: Oct 9, 2025, 4:00 PM EDT
120.36
+0.66 (0.55%)
Pre-market: Oct 10, 2025, 8:51 AM EDT

Western Digital Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212006 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jul '22 Jul '21 2006 - 2020
Net Income
1,889-798-1,6841,546821
Upgrade
Depreciation & Amortization
4515688289291,212
Upgrade
Stock-Based Compensation
265295318326318
Upgrade
Other Adjustments
117-5238154-278
Upgrade
Change in Receivables
79-5681,206-546121
Upgrade
Changes in Inventories
-409356-60-22-546
Upgrade
Changes in Accounts Payable
268265-487-2072
Upgrade
Changes in Accrued Expenses
-412456-514123419
Upgrade
Changes in Income Taxes Payable
348-474130-7495
Upgrade
Changes in Other Operating Activities
-905-342-183-349-266
Upgrade
Operating Cash Flow
1,691-294-4081,8801,898
Upgrade
Operating Cash Flow Growth
----0.95%130.34%
Upgrade
Capital Expenditures
-412-487-821-1,122-1,146
Upgrade
Sale of Property, Plant & Equipment
51951415143
Upgrade
Proceeds from Business Divestments
401--32-
Upgrade
Other Investing Activities
15626545-117238
Upgrade
Investing Cash Flow
150-27-762-1,192-765
Upgrade
Long-Term Debt Issued
2,1503,0001,1801,894-
Upgrade
Long-Term Debt Repaid
-2,094-2,104-1,180-3,621-886
Upgrade
Net Long-Term Debt Issued (Repaid)
56896--1,727-886
Upgrade
Issuance of Common Stock
778093122134
Upgrade
Repurchase of Common Stock
-262-88-80-90-56
Upgrade
Net Common Stock Issued (Repurchased)
-185-8133278
Upgrade
Issuance of Preferred Stock
--5881--
Upgrade
Net Preferred Stock Issued (Repurchased)
--5881--
Upgrade
Common Dividends Paid
-44-505---
Upgrade
Other Financing Activities
-1,439-191-19-23-9
Upgrade
Financing Cash Flow
-1,612187875-1,718-817
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
6-10-9-136
Upgrade
Net Cash Flow
235-144-304-1,043322
Upgrade
Beginning Cash & Cash Equivalents
1,8792,0232,3273,3703,048
Upgrade
Ending Cash & Cash Equivalents
2,1141,8792,0232,3273,370
Upgrade
Free Cash Flow
1,279-781-1,229758752
Upgrade
Free Cash Flow Growth
---0.80%324.86%
Upgrade
FCF Margin
13.43%-12.36%-19.65%4.03%4.44%
Upgrade
Free Cash Flow Per Share
3.56-2.40-3.862.402.43
Upgrade
Levered Free Cash Flow
1,120407-3,573-903-295
Upgrade
Unlevered Free Cash Flow
2,323-75.18-1,689980.67850.5
Upgrade
Updated Jun 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q