Western Digital Corporation (WDC)
NASDAQ: WDC · Real-Time Price · USD
267.63
-56.20 (-17.35%)
At close: Nov 5, 2026, 4:00 PM EST
273.51
+5.88 (2.20%)
After-hours: Nov 5, 2026, 7:59 PM EST
Western Digital Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Jul '26 Jul 3, 2026 | Apr '26 Apr 3, 2026 | Jan '26 Jan 2, 2026 | Oct '25 Oct 3, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 27, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 29, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 30, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 |
| 4,381 | 3,747 | 3,337 | 3,017 | 2,818 | 2,605 | 2,294 | 2,409 | 2,212 | - | 1,752 | - | 2,750 | 2,672 | 2,803 | 3,107 | 3,736 | 4,528 | 4,381 | 4,833 | |
Revenue Growth (YoY) | 55.46% | 43.84% | 45.47% | 25.24% | 27.40% | - | 30.94% | - | -19.56% | - | -37.50% | - | -26.39% | -40.99% | -36.02% | -35.71% | -26.03% | -7.97% | 5.90% | 22.57% |
Cost of Revenue | 1,847 | 1,719 | 1,661 | 1,637 | 1,591 | 1,538 | 1,382 | 1,502 | 1,406 | - | 1,233 | - | 2,651 | 2,580 | 2,517 | 2,579 | 2,755 | 3,079 | 3,004 | 3,250 |
Gross Profit | 2,534 | 2,028 | 1,676 | 1,380 | 1,227 | 1,067 | 912 | 907 | 806 | - | 519 | - | 99 | 92 | 286 | 528 | 981 | 1,449 | 1,377 | 1,583 |
Selling, General & Admin | 162 | 110 | 147 | 128 | 138 | 117 | 108 | 132 | 204 | - | 176 | - | 207 | 208 | 242 | 250 | 247 | 240 | 281 | 279 |
Research & Development | 283 | 284 | 294 | 289 | 294 | 262 | 245 | 225 | 262 | - | 243 | - | 431 | 458 | 476 | 523 | 552 | 598 | 572 | 575 |
Operating Expenses | 445 | 394 | 441 | 417 | 432 | 379 | 353 | 357 | 466 | - | 419 | - | 638 | 666 | 718 | 773 | 799 | 838 | 853 | 854 |
Operating Income | 2,089 | 1,634 | 1,235 | 963 | 795 | 688 | 559 | 550 | 340 | - | 100 | - | -539 | -574 | -432 | -245 | 182 | 611 | 524 | 729 |
Interest Expense | -11 | -14 | -38 | -54 | -59 | -74 | -91 | -93 | -99 | - | -108 | - | -98 | -89 | -80 | -73 | -70 | -75 | -75 | -76 |
Interest & Investment Income | 7 | 10 | 12 | 12 | 17 | 20 | 10 | 8 | 7 | - | 8 | - | 8 | 9 | 10 | 3 | 2 | 2 | 1 | 1 |
Other Non Operating Income (Expenses) | -4 | -390 | -539 | -7 | -24 | -120 | 1 | -9 | 1 | - | -6 | - | 4 | -27 | 14 | 10 | 3 | -4 | 12 | -6 |
EBT Excluding Unusual Items | 2,081 | 1,240 | 670 | 914 | 729 | 514 | 479 | 456 | 249 | - | -6 | - | -625 | -681 | -488 | -305 | 117 | 534 | 462 | 648 |
Merger & Restructuring Charges | -43 | -43 | -45 | -55 | -3 | -1 | - | 10 | -3 | - | -6 | - | -57 | -53 | -40 | -76 | -24 | -19 | -4 | -2 |
Gain (Loss) on Sale of Investments | - | 2,050 | 2,734 | 1,103 | 611 | -166 | -606 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Legal Settlements | - | - | - | - | - | - | 201 | - | -3 | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | -203 | - |
Pretax Income | 2,038 | 3,247 | 3,359 | 1,962 | 1,337 | 347 | 74 | 466 | 243 | - | -12 | - | -682 | -734 | -528 | -381 | 93 | 511 | 262 | 646 |
Income Tax Expense | 259 | 52 | 154 | 120 | 155 | 95 | -698 | - | 90 | - | -4 | - | 3 | -25 | 43 | 70 | 46 | 210 | 237 | 82 |
Earnings From Continuing Operations | 1,779 | 3,195 | 3,205 | 1,842 | 1,182 | 252 | 772 | 466 | 153 | - | -8 | - | -685 | -709 | -571 | -451 | 47 | 301 | 25 | 564 |
Earnings From Discontinued Operations | - | - | - | - | - | 30 | -252 | 128 | 340 | - | 143 | - | - | - | - | - | - | - | - | - |
Net Income | 1,779 | 3,195 | 3,205 | 1,842 | 1,182 | 282 | 520 | 594 | 493 | - | 135 | - | -685 | -709 | -571 | -451 | 47 | 301 | 25 | 564 |
Preferred Dividends & Other Adjustments | - | 15 | 37 | 56 | 30 | 8 | 17 | 14 | 6 | - | 22 | - | 15 | 15 | 9 | - | - | - | - | - |
Net Income to Common | 1,779 | 3,180 | 3,168 | 1,786 | 1,152 | 274 | 503 | 580 | 487 | - | 113 | - | -700 | -724 | -580 | -451 | 47 | 301 | 25 | 564 |
Net Income Growth (YoY) | 54.43% | 1060.58% | 529.82% | 207.93% | 136.55% | - | 345.13% | - | - | - | - | - | - | - | - | - | -92.30% | -51.61% | -87.31% | 809.68% |
Shares Outstanding (Basic) | 366 | 350 | 342 | 341 | 345 | 348 | 348 | 346 | 344 | - | 326 | - | 323 | 321 | 319 | 318 | 316 | 314 | 313 | 312 |
Shares Outstanding (Diluted) | 384 | 389 | 387 | 381 | 376 | 362 | 358 | 357 | 357 | - | 335 | - | 323 | 321 | 319 | 318 | 316 | 318 | 316 | 315 |
Shares Change (YoY) | 2.13% | 7.46% | 8.10% | 6.72% | 5.32% | - | 6.87% | - | 10.53% | - | 5.02% | - | 2.21% | 0.94% | 0.95% | 0.95% | - | 0.95% | 0.96% | 2.61% |
EPS (Basic) | 4.86 | 9.09 | 9.26 | 5.24 | 3.34 | 0.79 | 1.45 | 1.68 | 1.42 | - | 0.35 | - | -2.17 | -2.26 | -1.82 | -1.42 | 0.15 | 0.96 | 0.08 | 1.81 |
EPS (Diluted) | 4.63 | 8.21 | 8.20 | 4.67 | 3.07 | 0.76 | 1.41 | 1.62 | 1.37 | - | 0.35 | - | -2.17 | -2.26 | -1.82 | -1.42 | 0.15 | 0.95 | 0.08 | 1.79 |
EPS Growth (YoY) | 50.86% | 984.10% | 482.92% | 187.75% | 124.53% | - | 305.65% | - | - | - | - | - | - | - | - | - | -92.29% | -51.67% | -87.32% | 795.00% |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Jul '26 Jul 3, 2026 | Apr '26 Apr 3, 2026 | Jan '26 Jan 2, 2026 | Oct '25 Oct 3, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 27, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 29, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 30, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,377 | 1,281 | 978 | 653 | 599 | 675 | 379 | 287 | -62 | - | -39 | - | -750 | -187 | -505 | -223 | -314 | 15 | 107 | 360 |
Free Cash Flow Per Share | 3.59 | 3.29 | 2.53 | 1.71 | 1.59 | 1.86 | 1.06 | 0.80 | -0.17 | - | -0.12 | - | -2.32 | -0.58 | -1.58 | -0.70 | -0.99 | 0.05 | 0.34 | 1.14 |
Dividend Per Share | 0.150 | 0.150 | 0.125 | 0.125 | 0.100 | 0.100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Growth (YoY) | 50.00% | 50.00% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Margin | 57.84% | 54.12% | 50.22% | 45.74% | 43.54% | 40.96% | 39.76% | 37.65% | 36.44% | - | 29.62% | - | 3.60% | 3.44% | 10.20% | 16.99% | 26.26% | 32.00% | 31.43% | 32.75% |
Operating Margin | 47.68% | 43.61% | 37.01% | 31.92% | 28.21% | 26.41% | 24.37% | 22.83% | 15.37% | - | 5.71% | - | -19.60% | -21.48% | -15.41% | -7.89% | 4.87% | 13.49% | 11.96% | 15.08% |
Profit Margin | 40.61% | 84.87% | 94.94% | 59.20% | 40.88% | 10.52% | 21.93% | 24.08% | 22.02% | - | 6.45% | - | -25.45% | -27.10% | -20.69% | -14.52% | 1.26% | 6.65% | 0.57% | 11.67% |
Free Cash Flow Margin | 31.43% | 34.19% | 29.31% | 21.64% | 21.26% | 25.91% | 16.52% | 11.91% | -2.80% | - | -2.23% | - | -27.27% | -7.00% | -18.02% | -7.18% | -8.40% | 0.33% | 2.44% | 7.45% |
EBITDA | 2,193 | 1,733 | 1,331 | 1,055 | 883 | 774 | 669 | 725 | 420 | - | 240 | - | -392 | -389 | -219 | -31 | 398 | 832 | 740 | 971 |
EBITDA Margin | 50.06% | 46.25% | 39.89% | 34.97% | 31.33% | 29.71% | 29.16% | 30.09% | 18.99% | - | 13.70% | - | -14.25% | -14.56% | -7.81% | -1.00% | 10.65% | 18.38% | 16.89% | 20.09% |
D&A For EBITDA | 104 | 99 | 96 | 92 | 88 | 86 | 110 | 175 | 80 | 138 | 140 | 143 | 147 | 185 | 213 | 214 | 216 | 221 | 216 | 242 |
EBIT | 2,089 | 1,634 | 1,235 | 963 | 795 | 688 | 559 | 550 | 340 | - | 100 | - | -539 | -574 | -432 | -245 | 182 | 611 | 524 | 729 |
EBIT Margin | 47.68% | 43.61% | 37.01% | 31.92% | 28.21% | 26.41% | 24.37% | 22.83% | 15.37% | - | 5.71% | - | -19.60% | -21.48% | -15.41% | -7.89% | 4.87% | 13.49% | 11.96% | 15.08% |
Effective Tax Rate | 12.71% | 1.60% | 4.58% | 6.12% | 11.59% | 27.38% | - | - | 37.04% | - | - | - | - | - | - | - | 49.46% | 41.10% | 90.46% | 12.69% |