WD-40 Company (WDFC)
NASDAQ: WDFC · Real-Time Price · USD
229.34
-4.21 (-1.80%)
Jul 28, 2026, 4:00 PM EDT - Market closed
WD-40 Company Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 674.68 | 619.99 | 590.56 | 537.26 | 518.82 | 488.11 | |
Revenue Growth | 10.15% | 4.98% | 9.92% | 3.55% | 6.29% | 19.49% |
Cost of Revenue | 298.06 | 278.64 | 275.33 | 263.04 | 264.06 | 224.37 |
Gross Profit | 376.63 | 341.34 | 315.23 | 274.22 | 254.77 | 263.74 |
Selling, General & Admin | 257.11 | 237.37 | 217.77 | 183.49 | 166 | 173.45 |
Depreciation & Amortization Expenses | 1.61 | 0.18 | 1.11 | 1.01 | 1.43 | 1.45 |
Total Operating Expenses | 258.72 | 237.55 | 218.88 | 184.5 | 167.44 | 174.9 |
Operating Income | 117.91 | 103.79 | 96.35 | 89.72 | 87.33 | 88.84 |
Interest Income | 0.65 | 0.52 | 0.47 | 0.23 | 0.1 | 0.08 |
Interest Expense | -2.77 | -3.44 | -4.29 | -5.61 | -2.74 | -2.4 |
Other Non-Operating Income (Expense) | -0.3 | 0.76 | -1.03 | 0.82 | -0.58 | -0.03 |
Total Non-Operating Income (Expense) | -2.42 | -2.17 | -4.84 | -4.56 | -3.22 | -2.34 |
Pretax Income | 115.49 | 101.63 | 91.51 | 85.16 | 84.11 | 86.5 |
Provision for Income Taxes | 26.26 | 10.63 | 21.86 | 19.17 | 16.78 | 16.27 |
Net Income | 89.23 | 90.99 | 69.64 | 65.99 | 67.33 | 70.23 |
Net Income to Common | 89.23 | 90.99 | 69.64 | 65.99 | 67.33 | 70.23 |
Net Income Growth | 3.11% | 30.66% | 5.53% | -1.98% | -4.13% | 15.68% |
Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | -0.36% | -0.10% | -0.18% | -0.67% | -0.27% | 0.10% |
EPS (Basic) | 6.60 | 6.70 | 5.12 | 4.84 | 4.91 | 5.11 |
EPS (Diluted) | 6.58 | 6.69 | 5.11 | 4.83 | 4.90 | 5.09 |
EPS Growth | 3.62% | 30.92% | 5.80% | -1.43% | -3.73% | 15.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | 79.5 | 83.4 | 87.83 | 91.52 | -5.7 | 69.66 |
Free Cash Flow Growth | -2.06% | -5.04% | -4.03% | - | - | 30.55% |
Free Cash Flow Per Share | 5.88 | 6.15 | 6.47 | 6.73 | -0.42 | 5.07 |
Dividends Per Share | 4.000 | 3.760 | 3.520 | 3.320 | 3.120 | 2.830 |
Dividend Growth | 8.11% | 6.82% | 6.02% | 6.41% | 10.25% | 5.60% |
Gross Margin | 55.82% | 55.06% | 53.38% | 51.04% | 49.10% | 54.03% |
Operating Margin | 17.48% | 16.74% | 16.32% | 16.70% | 16.83% | 18.20% |
Profit Margin | 13.22% | 14.68% | 11.79% | 12.28% | 12.98% | 14.39% |
FCF Margin | 11.78% | 13.45% | 14.87% | 17.03% | -1.10% | 14.27% |
EBITDA | 129.65 | 113.67 | 107.03 | 98.15 | 95.92 | 95.86 |
EBITDA Margin | 19.22% | 18.33% | 18.12% | 18.27% | 18.49% | 19.64% |
EBIT | 117.91 | 103.79 | 96.35 | 89.72 | 87.33 | 88.84 |
EBIT Margin | 17.48% | 16.74% | 16.32% | 16.70% | 16.83% | 18.20% |
Effective Tax Rate | 22.74% | 10.46% | 23.89% | 22.51% | 19.95% | 18.81% |