WD-40 Company (WDFC)
NASDAQ: WDFC · Real-Time Price · USD
229.34
-4.21 (-1.80%)
Jul 28, 2026, 4:00 PM EDT - Market closed

WD-40 Company Income Statement

Millions USD. Fiscal year is Sep - Aug.
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Nov '23 Aug '23 May '23 Feb '23 Nov '22 Aug '22 May '22 Feb '22 Nov '21 Aug '21
195.12161.67154.42163.47156.92146.1153.5155.99155.05139.11140.42140.45141.72130.19124.89130.42123.67129.99134.75115.24
Revenue Growth (YoY)
24.35%10.66%0.60%4.79%1.21%5.03%9.31%11.06%9.40%6.84%12.43%7.69%14.60%0.16%-7.31%13.17%-9.34%16.16%8.18%3.22%
Cost of Revenue
84.771.7367.5974.0468.866.3969.4171.6572.6666.1664.8668.3369.9664.1260.6468.6364.6864.4766.2856.21
Gross Profit
110.4289.9486.8389.4388.1179.7284.0984.3582.3972.9475.5572.1371.7666.0864.2661.7958.9965.5268.4759.03
Selling, General & Admin
68.6363.6163.5361.3660.756.3958.926054.9151.7551.1248.6445.8643.6845.3241.939.6440.4244.0546.19
Depreciation & Amortization Expenses
1.460.050.050.050.050.040.050.30.30.250.250.250.250.250.250.350.360.360.360.37
Total Operating Expenses
70.0963.6563.5761.460.7556.4458.9760.355.215251.3748.8946.1143.9345.5842.254040.7844.4146.56
Operating Income
40.3426.2923.2628.0327.3723.2825.1224.0527.1820.9424.1823.2425.6622.1518.6819.5418.9824.7424.0612.47
Interest Income
0.160.150.180.160.10.110.150.20.140.070.070.070.070.050.040.030.030.020.030.02
Interest Expense
-0.79-0.67-0.65-0.66-0.89-1.02-0.87-0.95-1.18-1.01-1.15-1.35-1.6-1.5-1.17-0.84-0.67-0.61-0.62-0.6
Other Non-Operating Income (Expense)
-0.130.08-0.2-0.060.880.07-0.14-0.51-0.28-0.19-0.040.260.240.170.15-0.46-0.040.25-0.33-0.54
Total Non-Operating Income (Expense)
-0.77-0.43-0.67-0.560.1-0.84-0.87-1.27-1.33-1.14-1.11-1.02-1.29-1.29-0.98-1.27-0.68-0.34-0.92-1.12
Pretax Income
39.5725.8522.5927.4727.4622.4424.2622.7825.8519.8123.0722.2224.3720.8717.718.2718.324.423.1411.35
Provision for Income Taxes
9.365.545.146.236.49-7.415.3366.014.275.595.655.484.343.713.483.824.94.582.95
Net Income
30.2220.3217.4521.2420.9829.8518.9316.7819.8415.5417.4816.5818.916.531414.7914.4819.5118.568.41
Net Income to Common
30.2220.3217.4521.2420.9829.8518.9316.7819.8415.5417.4816.5818.916.531414.7914.4819.5118.568.41
Net Income Growth (YoY)
44.04%-31.94%-7.79%26.55%5.72%92.14%8.25%1.26%5.01%-5.99%24.90%12.10%30.49%-15.29%-24.57%75.83%-31.07%13.48%-21.45%-57.24%
Shares Outstanding (Basic)
1313141414141414141414141414141414141414
Shares Outstanding (Diluted)
1314141414141414141414141414141414141414
Shares Change (YoY)
-0.63%-0.47%-0.18%-0.15%-0.07%-0.08%-0.08%-0.15%-0.17%-0.18%-0.18%-0.38%-0.58%-0.70%-1.04%-0.73%-0.48%-0.18%0.34%0.40%
EPS (Basic)
2.241.501.291.571.542.201.391.231.461.141.281.221.391.211.031.081.071.411.350.61
EPS (Diluted)
2.241.501.281.561.542.191.391.231.461.141.281.211.381.211.021.081.071.411.340.61
EPS Growth (YoY)
45.45%-31.51%-7.91%26.83%5.48%92.11%8.59%1.65%5.80%-5.79%25.49%12.04%28.97%-14.18%-23.88%77.05%-29.60%13.71%-22.09%-57.04%

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Nov '23 Aug '23 May '23 Feb '23 Nov '22 Aug '22 May '22 Feb '22 Nov '21 Aug '21
Free Cash Flow
29.3312.529.0528.5933.956.6114.2426.3618.6716.6726.1340.5833.578.48.98-6.240.323.6-3.3816.47
Free Cash Flow Growth (YoY)
-13.61%89.37%-36.44%8.46%81.90%-60.34%-45.51%-35.03%-44.40%98.52%191.01%-10455.66%132.99%---98.26%-75.64%--45.13%
Free Cash Flow Per Share
2.180.930.672.112.500.491.051.941.371.231.922.982.470.620.66-0.460.020.26-0.251.20
Dividends Per Share
1.0201.0201.0200.9400.9400.9400.9400.8800.8800.8800.8800.8300.8300.8300.8300.7800.7800.7800.7800.720
Dividend Growth (YoY)
8.51%8.51%8.51%6.82%6.82%6.82%6.82%6.02%6.02%6.02%6.02%6.41%6.41%6.41%6.41%8.33%8.33%8.33%16.42%7.46%
Gross Margin
56.59%55.63%56.23%54.71%56.15%54.56%54.78%54.07%53.14%52.44%53.81%51.35%50.64%50.75%51.45%47.38%47.70%50.40%50.81%51.22%
Operating Margin
20.67%16.26%15.06%17.14%17.44%15.93%16.37%15.42%17.53%15.05%17.22%16.54%18.10%17.02%14.96%14.98%15.35%19.04%17.86%10.82%
Profit Margin
15.49%12.57%11.30%12.99%13.37%20.43%12.33%10.76%12.80%11.17%12.45%11.80%13.33%12.69%11.21%11.34%11.71%15.01%13.77%7.30%
FCF Margin
15.03%7.74%5.86%17.49%21.64%4.53%9.28%16.90%12.04%11.98%18.61%28.89%23.69%6.45%7.19%-4.78%0.26%2.77%-2.51%14.29%
EBITDA
44.1729.1625.7730.5429.8325.6927.6126.8930.0223.6226.525.5127.7924.1220.5821.721.0426.8426.0514.23
EBITDA Margin
22.64%18.04%16.69%18.68%19.01%17.58%17.99%17.24%19.36%16.98%18.87%18.16%19.61%18.53%16.47%16.64%17.02%20.65%19.33%12.34%
EBIT
40.3426.2923.2628.0327.3723.2825.1224.0527.1820.9424.1823.2425.6622.1518.6819.5418.9824.7424.0612.47
EBIT Margin
20.67%16.26%15.06%17.14%17.44%15.93%16.37%15.42%17.53%15.05%17.22%16.54%18.10%17.02%14.96%14.98%15.35%19.04%17.86%10.82%
Effective Tax Rate
23.64%21.41%22.76%22.67%23.61%-33.03%21.98%26.33%23.23%21.56%24.23%25.41%22.47%20.80%20.94%19.07%20.87%20.06%19.80%25.94%
SEC Filings: 10-K · 10-Q