Woodside Energy Group Ltd (WDS)

NYSE: WDS · Real-Time Price · USD

Compare

17.80

+0.57 (3.31%)

At close: Feb 3, 2026, 4:00 PM EST

17.61

-0.19 (-1.07%)

After-hours: Feb 3, 2026, 7:40 PM EST

Woodside Energy Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	13,781	13,179	13,994	16,817	6,962	3,600
Revenue Growth (YoY)	9.53%	-5.82%	-16.79%	141.55%	93.39%	-26.12%
Cost of Revenue	8,274	7,501	7,519	6,540	3,845	2,985
Gross Profit	5,507	5,678	6,475	10,277	3,117	615
Selling, General & Admin	492	445	453	791	158	190
Amortization of Goodwill & Intangibles	22	21	2	-	-	-
Other Operating Expenses	1,353	1,068	817	1,435	222	119
Operating Expenses	2,379	2,081	3,251	1,936	-208	513
Operating Income	3,128	3,597	3,224	8,341	3,325	102
Interest Expense	-45	-42	-20	-21	-175	-266
Interest & Investment Income	231	220	273	155	27	58
Currency Exchange Gain (Loss)	-	-	-	-	44	-
Other Non Operating Income (Expenses)	554	385	273	201	69	-65
EBT Excluding Unusual Items	3,868	4,160	3,750	8,676	3,290	-171
Impairment of Goodwill	-	-	-477	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	498	-	-
Gain (Loss) on Sale of Assets	88	209	-	-	-	-
Asset Writedown	-143	-	-	-	-	-5,269
Pretax Income	3,813	4,369	3,273	9,174	3,290	-5,440
Income Tax Expense	809	723	1,551	2,599	1,254	-1,465
Earnings From Continuing Operations	3,004	3,646	1,722	6,575	2,036	-3,975
Minority Interest in Earnings	-52	-73	-62	-77	-53	-53
Net Income	2,952	3,573	1,660	6,498	1,983	-4,028
Net Income to Common	2,952	3,573	1,660	6,498	1,983	-4,028
Net Income Growth	58.97%	115.24%	-74.45%	227.69%	-	-
Shares Outstanding (Basic)	1,895	1,896	1,896	1,511	963	951
Shares Outstanding (Diluted)	1,913	1,912	1,911	1,524	972	951
Shares Change (YoY)	0.06%	0.05%	25.36%	56.88%	2.16%	1.63%
EPS (Basic)	1.56	1.88	0.88	4.30	2.06	-4.24
EPS (Diluted)	1.54	1.87	0.87	4.26	2.04	-4.24
EPS Growth	58.72%	115.07%	-79.62%	108.87%	-	-
Free Cash Flow	-1,614	-97	854	5,675	1,174	-96
Free Cash Flow Per Share	-0.84	-0.05	0.45	3.72	1.21	-0.10
Dividend Per Share	1.060	1.220	1.400	2.530	1.350	0.380
Dividend Growth	-17.83%	-12.86%	-44.66%	87.41%	255.26%	-58.24%
Gross Margin	39.96%	43.08%	46.27%	61.11%	44.77%	17.08%
Operating Margin	22.70%	27.29%	23.04%	49.60%	47.76%	2.83%
Profit Margin	21.42%	27.11%	11.86%	38.64%	28.48%	-111.89%
Free Cash Flow Margin	-11.71%	-0.74%	6.10%	33.75%	16.86%	-2.67%
EBITDA	8,336	8,158	8,701	10,413	4,124	1,834
EBITDA Margin	60.49%	61.90%	62.18%	61.92%	59.24%	50.94%
D&A For EBITDA	5,208	4,561	5,477	2,072	799	1,732
EBIT	3,128	3,597	3,224	8,341	3,325	102
EBIT Margin	22.70%	27.29%	23.04%	49.60%	47.76%	2.83%
Effective Tax Rate	21.22%	16.55%	47.39%	28.33%	38.12%	-

Updated Aug 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q