Woodside Energy Group Ltd (WDS)

NYSE: WDS · Real-Time Price · USD

22.85

+0.22 (0.97%)

At close: Mar 18, 2026, 4:00 PM EDT

23.91

+1.06 (4.64%)

Pre-market: Mar 19, 2026, 6:45 AM EDT

Woodside Energy Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	25,968	26,358	27,988	16,817	6,962
Revenue Growth (YoY)	-1.48%	-5.82%	66.43%	141.55%	93.39%
Cost of Revenue	11,853	10,479	11,082	6,540	3,845
Gross Profit	14,115	15,879	16,906	10,277	3,117
Selling, General & Admin	482	445	453	-	-
Depreciation & Amortization Expenses	197	231	181	-	-
Exploration Expenses	372	665	643	-	-
Other Operating Expenses	2,500	3,399	5,037	2,891	1,740
Total Operating Expenses	3,551	4,740	6,314	2,891	1,740
Operating Income	10,564	11,139	10,592	9,186	3,493
Interest Income	259	220	273	155	27
Interest Expense	-299	-365	-307	-167	-230
Total Non-Operating Income (Expense)	-40	-145	-34	-12	-203
Pretax Income	10,524	10,994	10,558	9,174	3,290
Provision for Income Taxes	1,112	723	1,551	2,599	1,254
Net Income	2,718	3,573	1,660	6,498	1,983
Minority Interest in Earnings	19	73	62	77	53
Net Income to Common	2,718	3,573	1,660	6,498	1,983
Net Income Growth	-23.93%	115.24%	-74.45%	227.69%	-
Shares Outstanding (Basic)	1,895	1,896	1,896	1,511	963
Shares Outstanding (Diluted)	1,913	1,912	1,911	1,524	972
Shares Change (YoY)	0.08%	0.05%	25.36%	56.88%	2.16%
EPS (Basic)	1.43	1.89	0.88	4.30	2.06
EPS (Diluted)	1.42	1.87	0.87	4.26	2.04
EPS Growth	-24.02%	115.07%	-79.62%	108.87%	-
Free Cash Flow	-782	945	854	5,675	1,386
Free Cash Flow Growth	-	10.66%	-84.95%	309.45%	221.58%
Free Cash Flow Per Share	-0.41	0.49	0.45	3.72	1.43
Dividends Per Share	1.120	1.220	1.400	2.530	1.350
Dividend Growth	-8.20%	-12.86%	-44.66%	87.41%	255.26%
Gross Margin	54.36%	60.24%	60.40%	61.11%	44.77%
Operating Margin	40.68%	42.26%	37.84%	54.62%	50.17%
Profit Margin	36.24%	38.97%	32.18%	39.10%	29.24%
FCF Margin	-3.01%	3.59%	3.05%	33.75%	19.91%
EBITDA	15,809	15,901	14,731	12,134	5,183
EBITDA Margin	60.88%	60.33%	52.63%	72.15%	74.45%
EBIT	10,564	11,139	10,592	9,186	3,493
EBIT Margin	40.68%	42.26%	37.84%	54.62%	50.17%
Effective Tax Rate	10.57%	6.58%	14.69%	28.33%	38.12%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q