Woodside Energy Group Ltd (WDS)

Woodside Energy Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	13,179	13,994	16,817	6,962	3,600
Revenue Growth (YoY)	-5.82%	-16.79%	141.55%	93.39%	-26.12%
Cost of Revenue	7,501	7,519	6,540	3,845	2,985
Gross Profit	5,678	6,475	10,277	3,117	615
Selling, General & Admin	445	453	791	158	190
Other Operating Expenses	1,068	817	1,435	222	119
Operating Expenses	2,081	3,251	1,936	-208	513
Operating Income	3,597	3,224	8,341	3,325	102
Interest Expense	-42	-20	-21	-175	-266
Interest & Investment Income	220	273	155	27	58
Currency Exchange Gain (Loss)	-	-	-	44	-
Other Non Operating Income (Expenses)	385	273	201	69	-65
EBT Excluding Unusual Items	4,160	3,750	8,676	3,290	-171
Impairment of Goodwill	-	-477	-	-	-
Gain (Loss) on Sale of Investments	-	-	498	-	-
Gain (Loss) on Sale of Assets	209	-	-	-	-
Asset Writedown	-	-	-	-	-5,269
Pretax Income	4,369	3,273	9,174	3,290	-5,440
Income Tax Expense	723	1,551	2,599	1,254	-1,465
Earnings From Continuing Operations	3,646	1,722	6,575	2,036	-3,975
Minority Interest in Earnings	-73	-62	-77	-53	-53
Net Income	3,573	1,660	6,498	1,983	-4,028
Net Income to Common	3,573	1,660	6,498	1,983	-4,028
Net Income Growth	115.24%	-74.45%	227.69%	-	-
Shares Outstanding (Basic)	1,896	1,896	1,511	963	951
Shares Outstanding (Diluted)	1,912	1,911	1,524	972	951
Shares Change (YoY)	0.05%	25.36%	56.88%	2.16%	1.63%
EPS (Basic)	1.88	0.88	4.30	2.06	-4.24
EPS (Diluted)	1.87	0.87	4.26	2.04	-4.24
EPS Growth	115.07%	-79.62%	108.87%	-	-
Free Cash Flow	-97	854	5,675	1,174	-96
Free Cash Flow Per Share	-0.05	0.45	3.72	1.21	-0.10
Dividend Per Share	1.220	1.400	2.530	1.350	0.380
Dividend Growth	-12.86%	-44.66%	87.41%	255.26%	-58.24%
Gross Margin	43.08%	46.27%	61.11%	44.77%	17.08%
Operating Margin	27.29%	23.04%	49.60%	47.76%	2.83%
Profit Margin	27.11%	11.86%	38.64%	28.48%	-111.89%
Free Cash Flow Margin	-0.74%	6.10%	33.75%	16.86%	-2.67%
EBITDA	8,158	8,701	10,413	4,124	1,834
EBITDA Margin	61.90%	62.18%	61.92%	59.24%	50.94%
D&A For EBITDA	4,561	5,477	2,072	799	1,732
EBIT	3,597	3,224	8,341	3,325	102
EBIT Margin	27.29%	23.04%	49.60%	47.76%	2.83%
Effective Tax Rate	16.55%	47.39%	28.33%	38.12%	-

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q