Woodside Energy Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	36,715	29,556	29,572	40,000	45,923	15,398
Market Cap Growth	23.79%	-0.06%	-26.07%	-12.90%	198.25%	-8.29%
Enterprise Value	48,836	41,495	38,023	45,529	47,285	19,956
Last Close Price	18.94	15.59	15.60	21.09	24.21	15.91
PE Ratio	13.51	10.98	8.35	24.27	5.68	7.80
PS Ratio	2.83	2.28	2.24	2.86	2.73	2.21
PB Ratio	0.92	0.82	0.84	1.16	1.26	1.15
P/TBV Ratio	1.20	0.99	1.00	1.36	1.19	1.21
P/FCF Ratio	-	-	31.29	46.84	8.09	11.11
P/OCF Ratio	5.10	4.11	5.06	6.51	5.21	4.06
EV/Sales Ratio	3.76	3.20	2.89	3.25	2.81	2.87
EV/EBITDA Ratio	6.22	4.54	4.10	6.11	3.90	3.85
EV/EBIT Ratio	18.41	10.67	8.42	13.77	5.15	5.71
EV/FCF Ratio	-	-	40.24	53.31	8.33	14.40
Debt / Equity Ratio	0.32	0.32	0.29	0.18	0.17	0.44
Debt / EBITDA Ratio	1.50	1.50	1.25	0.87	0.56	1.31
Debt / FCF Ratio	-	-	12.30	7.61	1.19	4.90
Net Debt / Equity Ratio	0.22	0.22	0.22	0.14	0.02	0.28
Net Debt / EBITDA Ratio	0.88	0.88	0.83	0.64	0.05	0.73
Net Debt / FCF Ratio	-10.24	-10.24	8.15	5.57	0.10	2.72
Asset Turnover	0.20	0.20	0.23	0.24	0.39	0.27
Inventory Turnover	12.27	12.27	11.54	11.62	14.86	23.52
Quick Ratio	1.38	1.38	1.08	0.65	1.18	1.29
Current Ratio	1.59	1.59	1.29	1.03	1.41	1.63
Return on Equity (ROE)	7.20%	7.20%	10.22%	4.76%	25.61%	15.02%
Return on Assets (ROA)	4.33%	4.33%	6.46%	3.03%	15.35%	8.46%
Return on Invested Capital (ROIC)	4.65%	4.65%	6.80%	3.22%	16.73%	9.37%
Return on Capital Employed (ROCE)	6.68%	6.68%	8.53%	6.42%	24.00%	15.06%
Earnings Yield	7.40%	9.11%	11.98%	4.12%	17.61%	12.83%
FCF Yield	-	-	3.20%	2.14%	12.36%	9.00%
Dividend Yield	5.70%	6.81%	8.28%	10.63%	6.99%	1.89%
Payout Ratio	76.06%	74.02%	68.54%	256.21%	39.37%	14.57%
Buyback Yield / Dilution	-0.08%	-0.08%	-0.05%	-25.36%	-56.88%	-2.16%
Total Shareholder Return	5.62%	6.73%	8.23%	-14.73%	-49.89%	-0.27%

SEC Filings: 10-K · 10-Q