Woodside Energy Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,984	13,179	13,994	16,817	6,962
Revenue Growth (YoY)	-1.48%	-5.82%	-16.79%	141.55%	93.39%
Cost of Revenue	8,448	7,501	7,519	6,540	3,845
Gross Profit	4,536	5,678	6,475	10,277	3,117
Other Operating Expenses	647	1,164	3,168	1,091	-376
Total Operating Expenses	647	1,164	3,168	1,091	-376
Operating Income	3,889	4,514	3,307	9,186	3,493
Interest Income	259	220	273	155	27
Interest Expense	-299	-365	-307	-167	-230
Total Non-Operating Income (Expense)	-40	-145	-34	-12	-203
Pretax Income	3,849	4,369	3,273	9,174	3,290
Provision for Income Taxes	1,112	723	1,551	2,599	1,254
Net Income	2,718	3,573	1,660	6,498	1,983
Minority Interest in Earnings	19	73	62	77	53
Net Income to Common	2,718	3,573	1,660	6,498	1,983
Net Income Growth	-23.93%	115.24%	-74.45%	227.69%	-
Shares Outstanding (Basic)	1,895	1,896	1,897	1,511	963
Shares Outstanding (Diluted)	1,913	1,912	1,911	1,524	972
Shares Change (YoY)	0.08%	0.05%	25.36%	56.88%	2.16%
EPS (Basic)	1.43	1.89	0.88	4.30	2.06
EPS (Diluted)	1.42	1.87	0.87	4.26	2.04
EPS Growth	-24.02%	115.07%	-79.62%	108.87%	-
Shares Outstanding	1,896	1,896	1,897	1,897	967.81
Free Cash Flow	-782	945	854	5,675	1,386
Free Cash Flow Growth	-	10.66%	-84.95%	309.45%	221.58%
Free Cash Flow Per Share	-0.41	0.49	0.45	3.72	1.43
Dividends Per Share	1.120	1.220	1.400	2.530	1.350
Dividend Growth	-8.20%	-12.86%	-44.66%	87.41%	255.26%
Gross Margin	34.94%	43.08%	46.27%	61.11%	44.77%
Operating Margin	29.95%	34.25%	23.63%	54.62%	50.17%
Profit Margin	21.08%	27.67%	12.31%	39.10%	29.24%
FCF Margin	-6.02%	7.17%	6.10%	33.75%	19.91%
EBITDA	9,134	9,276	7,446	12,134	5,183
EBITDA Margin	70.35%	70.38%	53.21%	72.15%	74.45%
EBIT	3,889	4,514	3,307	9,186	3,493
EBIT Margin	29.95%	34.25%	23.63%	54.62%	50.17%
Effective Tax Rate	28.89%	16.55%	47.39%	28.33%	38.12%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q