Dialog Axiata Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	36,840	34,323	29,875	26,550	29,575	30,619
Market Cap Growth	8.11%	14.89%	12.52%	-10.23%	-3.41%	5.48%
Enterprise Value	59,112	55,530	48,870	44,388	46,199	46,224
Last Close Price	113.10	105.46	94.04	84.17	93.76	97.07
PE Ratio	22.53	21.93	19.47	19.95	21.07	23.62
Forward PE	20.68	21.41	20.78	19.36	21.72	24.71
PEG Ratio	2.54	2.83	2.89	3.00	3.41	3.68
PS Ratio	3.65	3.50	3.47	2.99	3.08	3.68
PB Ratio	2.61	2.52	2.41	2.26	2.60	2.81
P/TBV Ratio	2.61	2.51	2.40	2.27	2.61	2.81
P/FCF Ratio	-	-	69.36	50.52	-	-
P/OCF Ratio	10.72	10.16	9.30	8.80	14.35	15.06
EV/Sales Ratio	5.86	5.67	5.68	4.99	4.81	5.56
EV/EBITDA Ratio	15.03	14.91	13.93	13.99	15.16	16.57
EV/EBIT Ratio	24.28	24.74	22.70	23.26	24.01	26.95
EV/FCF Ratio	-	-	113.47	84.47	-	-
Debt / Equity Ratio	1.50	1.48	1.45	1.45	1.41	1.39
Debt / EBITDA Ratio	5.90	5.99	5.80	5.93	5.68	5.59
Debt / FCF Ratio	-	-	47.20	35.77	-	-
Net Debt / Equity Ratio	1.58	1.64	1.64	1.60	1.52	1.43
Net Debt / EBITDA Ratio	5.88	5.99	5.79	5.91	5.67	5.58
Net Debt / FCF Ratio	-20.63	-21.88	47.17	35.69	-67.92	-70.76
Asset Turnover	0.20	0.20	0.19	0.21	0.24	0.22
Quick Ratio	0.45	0.37	0.35	0.30	0.40	0.41
Current Ratio	0.68	0.59	0.60	0.55	0.69	0.71
Return on Equity (ROE)	11.43%	11.58%	12.26%	11.24%	12.40%	11.93%
Return on Assets (ROA)	4.15%	4.22%	4.12%	3.85%	3.87%	3.91%
Return on Invested Capital (ROIC)	4.09%	4.14%	4.02%	3.78%	3.86%	3.84%
Return on Capital Employed (ROCE)	4.90%	5.08%	5.29%	5.02%	5.31%	5.04%
Earnings Yield	4.45%	4.56%	5.14%	5.01%	4.75%	4.23%
FCF Yield	-	-	1.44%	1.98%	-	-
Dividend Yield	3.37%	3.38%	3.55%	3.71%	3.10%	2.79%
Payout Ratio	73.50%	73.69%	69.16%	73.91%	65.19%	65.74%
Buyback Yield / Dilution	-2.74%	-2.31%	-0.19%	0.06%	0.06%	0.06%
Total Shareholder Return	0.63%	1.07%	3.36%	3.77%	3.17%	2.86%

SEC Filings: 10-K · 10-Q