WES Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,843	3,605	3,106	3,252	2,877
Revenue Growth (YoY)	6.61%	16.05%	-4.47%	13.02%	3.77%
Cost of Revenue	206.98	172.25	164.6	420.9	322.29
Gross Profit	3,636	3,433	2,942	2,831	2,555
Selling, General & Admin	1,384	1,215	1,052	927.14	841.12
Depreciation & Amortization Expenses	710.78	650.43	600.67	582.37	551.63
Other Operating Expenses	25.87	-290.57	62.99	-83.09	30.5
Total Operating Expenses	2,121	1,575	1,715	1,426	1,423
Operating Income	1,601	1,971	1,380	1,588	1,336
Interest Income	85.79	112.39	152.96	183.48	204.65
Interest Expense	-390.49	-378.51	-348.23	-333.94	-376.51
Other Non-Operating Income (Expense)	16.63	37.14	21.06	1.69	-25.57
Total Non-Operating Income (Expense)	-288.07	-228.98	-174.21	-148.76	-197.43
Pretax Income	1,228	1,629	1,052	1,256	934.19
Provision for Income Taxes	15.09	18.11	4.39	4.19	-9.81
Net Income	1,155	1,537	998.53	1,190	896.48
Minority Interest in Earnings	4.99	1.08	2.11	6.81	7.89
Net Income to Common	1,155	1,537	998.53	1,190	896.48
Net Income Growth	-24.88%	53.92%	-16.06%	32.69%	73.77%
Shares Outstanding (Basic)	386	380	383	395	411
Shares Outstanding (Diluted)	388	382	384	396	412
Shares Change (YoY)	1.42%	-0.51%	-2.99%	-3.83%	-5.42%
EPS (Basic)	2.99	4.04	2.61	3.01	2.18
EPS (Diluted)	2.98	4.02	2.60	3.00	2.18
EPS Growth	-25.87%	54.62%	-13.33%	37.61%	84.75%
Shares Outstanding	417.2	389.62	388.58	393.13	412.06
Free Cash Flow	1,495	1,303	926.25	1,214	1,453
Free Cash Flow Growth	14.71%	40.67%	-23.71%	-16.45%	19.72%
Free Cash Flow Per Share	3.85	3.41	2.41	3.06	3.53
Dividends Per Share	3.640	3.500	2.212	2.000	1.284
Dividend Growth	4.00%	58.19%	10.63%	55.76%	3.21%
Gross Margin	94.61%	95.22%	94.70%	87.06%	88.80%
Operating Margin	41.67%	54.66%	44.41%	48.83%	46.44%
Profit Margin	31.55%	44.69%	33.74%	38.49%	32.81%
FCF Margin	38.89%	36.14%	29.82%	37.34%	50.51%
EBITDA	2,312	2,621	1,980	2,170	1,888
EBITDA Margin	60.16%	72.70%	63.75%	66.74%	65.62%
EBIT	1,601	1,971	1,380	1,588	1,336
EBIT Margin	41.67%	54.66%	44.41%	48.83%	46.44%
Effective Tax Rate	1.23%	1.11%	0.42%	0.33%	-1.05%

Updated Feb 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q