Western Midstream Partners, LP (WES)
NYSE: WES · IEX Real-Time Price · USD
35.55
+0.41 (1.17%)
At close: Mar 28, 2024, 4:00 PM
35.84
+0.29 (0.82%)
After-hours: Mar 28, 2024, 7:36 PM EDT
WES Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,106 | 3,252 | 2,877 | 2,773 | 2,746 | 2,300 | 2,430 | 1,804 | 1,752 | 1,533 | Upgrade
|
Revenue Growth (YoY) | -4.47% | 13.02% | 3.77% | 0.96% | 19.42% | -5.35% | 34.66% | 2.98% | 14.26% | 41.26% | Upgrade
|
Cost of Revenue | 927.13 | 1,075 | 903.59 | 768.96 | 1,085 | 896.37 | 1,299 | 802.2 | 860.34 | 752.09 | Upgrade
|
Gross Profit | 2,179 | 2,176 | 1,974 | 2,004 | 1,661 | 1,403 | 1,130 | 1,002 | 891.73 | 781.29 | Upgrade
|
Selling, General & Admin | 232.63 | 194.02 | 195.55 | 155.77 | 114.59 | 67.2 | 53.95 | 49.25 | 44.43 | 41.78 | Upgrade
|
Other Operating Expenses | 710.01 | 681.51 | 646.44 | 1,204 | 550.89 | 671.6 | 522.09 | 312.36 | 821.4 | 245.86 | Upgrade
|
Operating Expenses | 942.64 | 875.53 | 841.99 | 1,360 | 665.48 | 738.79 | 576.04 | 361.61 | 865.82 | 287.63 | Upgrade
|
Operating Income | 1,237 | 1,301 | 1,132 | 643.53 | 995.23 | 664.5 | 554.17 | 640.46 | 25.91 | 493.65 | Upgrade
|
Interest Expense / Income | 348.23 | 333.94 | 376.51 | 380.06 | 303.29 | 183.83 | 142.52 | 116.63 | 113.87 | 76.77 | Upgrade
|
Other Expense / Income | -138.12 | -254.5 | -151.42 | -269.54 | -18.77 | -129.84 | -69.22 | 169.69 | -299.01 | 89.8 | Upgrade
|
Pretax Income | 1,027 | 1,221 | 906.49 | 533.01 | 710.71 | 610.51 | 480.87 | 354.14 | 211.04 | 327.08 | Upgrade
|
Income Tax | 4.39 | 4.19 | -9.81 | 6 | 13.47 | 58.93 | -59.92 | 8.37 | 45.53 | 39.06 | Upgrade
|
Net Income | 1,022 | 1,217 | 916.29 | 527.01 | 697.24 | 551.57 | 540.79 | 345.77 | 165.51 | 288.02 | Upgrade
|
Preferred Dividends | 23.68 | 27.54 | 19.82 | 11.1 | 5.64 | 0 | 0 | 11.33 | 79.39 | 65.15 | Upgrade
|
Net Income Common | 998.53 | 1,190 | 896.48 | 515.91 | 662.33 | 369.43 | 376.61 | 334.45 | 86.12 | 222.87 | Upgrade
|
Net Income Growth | -16.06% | 32.69% | 73.77% | -22.11% | 79.28% | -1.91% | 12.61% | 288.34% | -61.36% | 43.30% | Upgrade
|
Shares Outstanding (Basic) | 383 | 395 | 411 | 436 | 416 | 219 | 219 | 219 | 219 | 219 | Upgrade
|
Shares Outstanding (Diluted) | 384 | 396 | 412 | 436 | 416 | 219 | 219 | 219 | 219 | 219 | Upgrade
|
Shares Change | -2.99% | -3.83% | -5.42% | 4.77% | 89.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | Upgrade
|
EPS (Basic) | 2.61 | 3.01 | 2.18 | 1.18 | 1.59 | 1.69 | 1.72 | 1.53 | 0.39 | 1.02 | Upgrade
|
EPS (Diluted) | 2.60 | 3.00 | 2.18 | 1.18 | 1.59 | 1.69 | 1.72 | 1.53 | 0.39 | 1.02 | Upgrade
|
EPS Growth | -13.33% | 37.61% | 84.75% | -25.79% | -5.92% | -1.74% | 12.42% | 292.31% | -61.76% | 43.66% | Upgrade
|
Free Cash Flow | 926.25 | 1,214 | 1,453 | 1,214 | 134.85 | -600.42 | 14.4 | 433.08 | 144.85 | -114.34 | Upgrade
|
Free Cash Flow Per Share | 2.42 | 3.07 | 3.53 | 2.79 | 0.32 | -2.74 | 0.07 | 1.98 | 0.66 | -0.52 | Upgrade
|
Dividend Per Share | 2.494 | 1.827 | 1.268 | 1.555 | 2.450 | 2.295 | 2.019 | 1.709 | 1.401 | 1.041 | Upgrade
|
Dividend Growth | 36.51% | 44.09% | -18.46% | -36.53% | 6.75% | 13.67% | 18.14% | 21.98% | 34.58% | 65.24% | Upgrade
|
Gross Margin | 70.15% | 66.93% | 68.59% | 72.27% | 60.47% | 61.02% | 46.52% | 55.54% | 50.90% | 50.95% | Upgrade
|
Operating Margin | 39.81% | 40.00% | 39.33% | 23.21% | 36.24% | 28.90% | 22.81% | 35.50% | 1.48% | 32.19% | Upgrade
|
Profit Margin | 32.14% | 36.58% | 31.16% | 18.61% | 24.12% | 16.06% | 15.50% | 18.54% | 4.92% | 14.53% | Upgrade
|
Free Cash Flow Margin | 29.82% | 37.34% | 50.51% | 43.78% | 4.91% | -26.11% | 0.59% | 24.00% | 8.27% | -7.46% | Upgrade
|
Effective Tax Rate | 0.43% | 0.34% | -1.08% | 1.13% | 1.90% | 9.65% | -12.46% | 2.36% | 21.58% | 11.94% | Upgrade
|
EBITDA | 1,975 | 2,138 | 1,835 | 1,404 | 1,497 | 1,184 | 942.16 | 743.71 | 597.52 | 615.66 | Upgrade
|
EBITDA Margin | 63.59% | 65.74% | 63.77% | 50.64% | 54.52% | 51.46% | 38.78% | 41.22% | 34.10% | 40.15% | Upgrade
|
Depreciation & Amortization | 600.67 | 582.37 | 551.63 | 491.09 | 483.26 | 389.16 | 318.77 | 272.93 | 272.61 | 211.81 | Upgrade
|
EBIT | 1,375 | 1,555 | 1,283 | 913.07 | 1,014 | 794.34 | 623.39 | 470.77 | 324.91 | 403.85 | Upgrade
|
EBIT Margin | 44.26% | 47.83% | 44.59% | 32.93% | 36.92% | 34.54% | 25.66% | 26.09% | 18.54% | 26.34% | Upgrade
|