Westrock Coffee Company (WEST)
NASDAQ: WEST · Real-Time Price · USD
7.89
+0.54 (7.35%)
Nov 22, 2024, 4:00 PM EST - Market closed

Westrock Coffee Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
836.72864.71867.87698.14550.85
Revenue Growth (YoY)
-4.64%-0.36%24.31%26.74%-
Cost of Revenue
686.14724.86715.11552.72443.64
Gross Profit
150.58139.86152.77145.42107.2
Selling, General & Admin
183145127.91122.12110.33
Operating Expenses
180.93144.02126.12122.12110.33
Operating Income
-30.35-4.1626.6523.3-3.13
Interest Expense
-29.86-29.16-35.5-32.55-25.23
Earnings From Equity Investments
-0.17-0.1---
Other Non Operating Income (Expenses)
-1.848.76-28.530.03-0.55
EBT Excluding Unusual Items
-62.21-24.66-37.38-9.22-28.91
Merger & Restructuring Charges
-14.33-15.11-17.04-15.22-27.67
Gain (Loss) on Sale of Assets
-0.97-1.15-0.94-0.24-7.75
Asset Writedown
-----82.08
Pretax Income
-77.52-40.93-55.35-24.68-146.41
Income Tax Expense
-1.77-6.360.11-3.37-17.55
Earnings From Continuing Operations
-75.74-34.57-55.46-21.31-128.87
Minority Interest in Earnings
--0.020.28-0.64-0.31
Net Income
-75.74-34.58-55.19-21.95-129.17
Preferred Dividends & Other Adjustments
-0.350.1622.4524.2118.51
Net Income to Common
-75.39-34.74-77.63-46.16-147.68
Shares Outstanding (Basic)
8881483434
Shares Outstanding (Diluted)
8881483434
Shares Change (YoY)
14.29%66.55%40.53%0.79%-
EPS (Basic)
-0.85-0.43-1.60-1.34-4.32
EPS (Diluted)
-0.86-0.43-1.60-1.34-4.32
Free Cash Flow
-189.47-228.68-119.89-22.24-32.92
Free Cash Flow Per Share
-2.15-2.83-2.47-0.65-0.96
Gross Margin
18.00%16.17%17.60%20.83%19.46%
Operating Margin
-3.63%-0.48%3.07%3.34%-0.57%
Profit Margin
-9.01%-4.02%-8.95%-6.61%-26.81%
Free Cash Flow Margin
-22.64%-26.45%-13.81%-3.19%-5.98%
EBITDA
1.0122.4250.8648.820.71
EBITDA Margin
0.12%2.59%5.86%6.99%3.76%
D&A For EBITDA
31.3626.5824.2125.523.84
EBIT
-30.35-4.1626.6523.3-3.13
EBIT Margin
-3.63%-0.48%3.07%3.34%-0.57%
Advertising Expenses
-1.93.62.92.7
Source: S&P Capital IQ. Standard template. Financial Sources.