Woori Financial Group Inc. (WF)

Woori Bank Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	18,795,171	19,019,171	20,494,906	19,450,053	13,915,236	9,467,132
Interest Income on Investments	2,969,037	2,654,037	1,828,755	1,431,794	899,295	736,828
Total Interest Income	21,764,208	21,673,208	22,323,661	20,881,847	14,814,531	10,203,960
Interest Paid on Deposits	11,007,953	11,401,953	13,127,005	11,899,014	5,957,970	2,909,028
Interest Paid on Borrowings	1,190,021	756,021	-	-	-	-
Total Interest Expense	12,197,974	12,157,974	13,127,005	11,899,014	5,957,970	2,909,028
Net Interest Income	9,566,234	9,515,234	9,196,656	8,982,833	8,856,561	7,294,932
Net Interest Income Growth (YoY)	3.38%	3.46%	2.38%	1.43%	21.41%	18.87%
Gain (Loss) on Sale of Assets	42,348	42,348	4,831	3,394	52,675	47,729
Gain (Loss) on Sale of Investments	136,253	136,253	115,730	-5,106	-24,589	103,386
Other Non-Interest Income	2,360,275	2,264,275	2,086,170	2,208,967	1,948,672	1,796,424
Total Non-Interest Income	2,646,543	2,550,543	2,493,616	2,411,197	2,050,962	2,054,856
Non-Interest Income Growth (YoY)	-27.85%	2.28%	3.42%	17.56%	-0.19%	35.65%
Revenues Before Loan Losses	12,212,777	12,065,777	11,690,272	11,394,030	10,907,523	9,349,788
Provision for Loan Losses	2,193,814	2,102,814	1,716,295	1,894,916	885,272	536,838
Revenue	10,018,963	9,962,963	9,973,977	9,499,114	10,022,251	8,812,950
Revenue Growth (YoY)	-10.03%	-0.11%	5.00%	-5.22%	13.72%	28.33%
Salaries and Employee Benefits	172,568	61,568	27,629	12,946	9,632	17,774
Selling, General & Administrative	4,895,641	4,920,641	4,238,803	4,240,153	4,362,353	3,994,622
Other Non-Interest Expense	1,280,965	1,257,965	1,428,414	1,711,057	1,170,158	1,022,416
Total Non-Interest Expense	5,761,504	5,688,504	5,719,144	5,928,912	5,501,651	4,987,298
EBT Excluding Unusual Items	4,257,459	4,274,459	4,254,833	3,570,202	4,520,600	3,825,652
Asset Writedown	-85,383	-85,383	-3,480	101	50	-490
Other Unusual Items	-98,910	-98,910	-28,506	-52,850	-35,276	-75,921
Pretax Income	4,073,166	4,090,166	4,222,847	3,517,453	4,485,374	3,749,241
Income Tax Expense	861,658	862,658	1,051,378	890,559	1,161,392	941,870
Earnings From Continuing Operations	3,211,508	3,227,508	3,171,469	2,626,894	3,323,982	2,807,371
Minority Interest in Earnings	-100,162	-103,162	-85,474	-120,598	-182,302	-219,435
Net Income	3,111,346	3,124,346	3,085,995	2,506,296	3,141,680	2,587,936
Preferred Dividends & Other Adjustments	150,059	150,059	158,682	131,148	91,756	66,250
Net Income to Common	2,961,287	2,974,287	2,927,313	2,375,148	3,049,924	2,521,686
Net Income Growth	8.08%	1.24%	23.13%	-20.22%	21.40%	97.97%
Basic Shares Outstanding	731	734	741	735	728	724
Diluted Shares Outstanding	731	734	741	735	728	724
Shares Change (YoY)	-1.11%	-1.02%	0.80%	1.05%	0.46%	0.30%
EPS (Basic)	4051.04	4053.74	3949.03	3229.77	4191.09	3480.98
EPS (Diluted)	4051.04	4053.74	3949.03	3229.77	4191.09	3480.98
EPS Growth	10.27%	2.65%	22.27%	-22.94%	20.40%	99.80%
Dividend Per Share	1380.000	1360.000	1200.000	1000.000	1130.000	900.000
Dividend Growth	13.11%	13.33%	20.00%	-11.50%	25.56%	150.00%
Effective Tax Rate	21.15%	21.09%	24.90%	25.32%	25.89%	25.12%

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q