Whirlpool Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	15,524	16,607	19,455	19,724	21,985
Revenue Growth (YoY)	-6.52%	-14.64%	-1.36%	-10.28%	13.00%
Cost of Revenue	13,138	14,026	16,285	16,651	17,576
Gross Profit	2,386	2,581	3,170	3,073	4,409
Selling, General & Admin	1,618	1,661	1,905	1,725	2,034
Amortization of Goodwill & Intangibles	26	31	40	35	47
Operating Expenses	1,644	1,692	1,945	1,760	2,081
Operating Income	742	889	1,225	1,313	2,328
Interest Expense	-341	-358	-351	-190	-175
Interest & Investment Income	64	-	18	-	70
Earnings From Equity Investments	-34	-107	-28	-19	-8
Currency Exchange Gain (Loss)	-18	82	-8	-	-
Other Non Operating Income (Expenses)	-9	-51	-	-32	-
EBT Excluding Unusual Items	404	455	856	1,072	2,215
Merger & Restructuring Charges	-93	-107	-91	-65	-38
Impairment of Goodwill	-	-	-	-278	-
Gain (Loss) on Sale of Investments	-	-	-	-	42
Gain (Loss) on Sale of Assets	280	-264	-106	-1,869	105
Asset Writedown	-106	-381	-	-106	-
Legal Settlements	-2	2	-94	-	-
Pretax Income	483	-295	565	-1,246	2,324
Income Tax Expense	142	10	77	265	518
Earnings From Continuing Operations	341	-305	488	-1,511	1,806
Minority Interest in Earnings	-23	-18	-7	-8	-23
Net Income	318	-323	481	-1,519	1,783
Net Income to Common	318	-323	481	-1,519	1,783
Net Income Growth	-	-	-	-	65.86%
Shares Outstanding (Basic)	56	55	55	56	62
Shares Outstanding (Diluted)	56	55	55	56	63
Shares Change (YoY)	2.00%	-0.18%	-1.25%	-11.13%	-0.63%
EPS (Basic)	5.68	-5.86	8.75	-27.17	28.71
EPS (Diluted)	5.66	-5.87	8.72	-27.18	28.36
EPS Growth	-	-	-	-	67.02%
Free Cash Flow	78	384	366	820	1,651
Free Cash Flow Per Share	1.39	6.97	6.63	14.67	26.25
Dividend Per Share	5.300	7.000	7.000	7.000	5.450
Dividend Growth	-24.29%	-	-	28.44%	12.37%
Gross Margin	15.37%	15.54%	16.29%	15.58%	20.05%
Operating Margin	4.78%	5.35%	6.30%	6.66%	10.59%
Profit Margin	2.05%	-1.94%	2.47%	-7.70%	8.11%
Free Cash Flow Margin	0.50%	2.31%	1.88%	4.16%	7.51%
EBITDA	1,080	1,217	1,583	1,786	2,775
EBITDA Margin	6.96%	7.33%	8.14%	9.05%	12.62%
D&A For EBITDA	338	328	358	473	447
EBIT	742	889	1,225	1,313	2,328
EBIT Margin	4.78%	5.35%	6.30%	6.66%	10.59%
Effective Tax Rate	29.40%	-	13.63%	-	22.29%
Advertising Expenses	-	264	392	329	345

Updated Jan 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q