Whirlpool Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1992
Revenue	19,455	19,724	21,985	19,456	20,419	21,037	21,253	20,718	20,891	19,872	Upgrade
Revenue Growth (YoY)	-1.36%	-10.28%	13.00%	-4.72%	-2.94%	-1.02%	2.58%	-0.83%	5.13%	5.88%	Upgrade
Cost of Revenue	16,285	16,651	17,576	15,614	16,908	17,500	17,651	17,026	17,231	16,477	Upgrade
Gross Profit	3,170	3,073	4,409	3,842	3,511	3,537	3,602	3,692	3,660	3,395	Upgrade
Selling, General & Admin	1,993	1,820	2,081	1,877	2,142	2,189	2,112	2,080	2,143	2,038	Upgrade
Other Operating Expenses	162	2,309	-20	350	-180	1,069	354	244	275	169	Upgrade
Operating Expenses	2,155	4,129	2,061	2,227	1,962	3,258	2,466	2,324	2,418	2,207	Upgrade
Operating Income	1,015	-1,056	2,348	1,615	1,549	279	1,136	1,368	1,242	1,188	Upgrade
Interest Expense / Income	351	190	175	189	187	192	162	161	165	165	Upgrade
Other Expense / Income	106	8	-128	-31	-154	132	74	133	85	184	Upgrade
Pretax Income	558	-1,254	2,301	1,457	1,516	-45	900	1,074	992	839	Upgrade
Income Tax	77	265	518	382	348	138	550	186	209	189	Upgrade
Net Income	481	-1,519	1,783	1,075	1,168	-183	350	888	783	650	Upgrade
Net Income Growth	-	-	65.86%	-7.96%	-	-	-60.59%	13.41%	20.46%	-21.40%	Upgrade
Shares Outstanding (Basic)	55	56	62	63	64	67	73	76	79	78	Upgrade
Shares Outstanding (Diluted)	55	56	63	63	64	67	74	77	80	80	Upgrade
Shares Change	-1.25%	-11.13%	-0.63%	-1.40%	-4.46%	-9.68%	-3.63%	-3.14%	0.13%	-1.49%	Upgrade
EPS (Basic)	8.76	-27.18	28.73	17.15	18.34	-2.72	4.78	11.67	9.95	8.30	Upgrade
EPS (Diluted)	8.72	-27.18	28.36	16.98	18.19	-2.72	4.70	11.50	9.83	8.17	Upgrade
EPS Growth	-	-	67.02%	-6.65%	-	-	-59.13%	16.99%	20.32%	-20.21%	Upgrade
Free Cash Flow	366	820	1,651	1,090	698	639	580	543	536	759	Upgrade
Free Cash Flow Per Share	6.66	14.67	26.59	17.38	10.96	9.51	7.91	7.13	6.81	9.69	Upgrade
Dividend Per Share	7.000	7.000	5.450	4.850	4.750	4.550	4.300	3.900	3.450	2.875	Upgrade
Dividend Growth	0%	28.44%	12.37%	2.11%	4.40%	5.81%	10.26%	13.04%	20.00%	21.05%	Upgrade
Gross Margin	16.29%	15.58%	20.05%	19.75%	17.19%	16.81%	16.95%	17.82%	17.52%	17.08%	Upgrade
Operating Margin	5.22%	-5.35%	10.68%	8.30%	7.59%	1.33%	5.35%	6.60%	5.95%	5.98%	Upgrade
Profit Margin	2.47%	-7.70%	8.11%	5.53%	5.72%	-0.87%	1.65%	4.29%	3.75%	3.27%	Upgrade
Free Cash Flow Margin	1.88%	4.16%	7.51%	5.60%	3.42%	3.04%	2.73%	2.62%	2.57%	3.82%	Upgrade
Effective Tax Rate	13.80%	-	22.51%	26.22%	22.96%	-	61.11%	17.32%	21.07%	22.53%	Upgrade
EBITDA	1,270	-589	2,970	2,214	2,290	792	1,716	1,890	1,825	1,564	Upgrade
EBITDA Margin	6.53%	-2.99%	13.51%	11.38%	11.22%	3.76%	8.07%	9.12%	8.74%	7.87%	Upgrade
Depreciation & Amortization	361	475	494	568	587	645	654	655	668	560	Upgrade
EBIT	909	-1,064	2,476	1,646	1,703	147	1,062	1,235	1,157	1,004	Upgrade
EBIT Margin	4.67%	-5.39%	11.26%	8.46%	8.34%	0.70%	5.00%	5.96%	5.54%	5.05%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).