Home » Stocks » Whirlpool » Financials » Income Statement

Whirlpool Corporation (WHR)

Stock Price: $174.27 USD -2.47 (-1.40%)
Updated Sep 18, 2020 4:04 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Revenue20,41921,03721,25320,71820,89119,87218,76918,14318,66618,36617,09918,90719,40818,08014,31713,22012,17611,01610,34310,32510,51110,3238,6178,5238,1638,1047,5337,301
Revenue Growth-2.94%-1.02%2.58%-0.83%5.13%5.88%3.45%-2.8%1.63%7.41%-9.56%-2.58%7.35%26.28%8.3%8.57%10.53%6.51%0.17%-1.77%1.82%19.8%1.1%4.41%0.73%7.58%3.18%-
Cost of Revenue16,88617,50017,65117,02617,23116,47715,47115,25016,08915,65214,71316,38316,51715,42012,12311,0819,4238,4737,9257,8387,8527,8056,6046,6236,2456,0035,5625,447
Gross Profit3,5333,5373,6023,6923,6603,3953,2982,8932,5772,7142,3862,5242,8912,6602,1942,1392,7532,5432,4182,4872,6592,5182,0131,9001,9182,1011,9711,854
Selling, General & Admin2,1422,1892,1122,0802,1432,0381,8281,7571,6211,6041,5441,7981,7361,7521,3431,3641,9201,7361,6391,6511,7531,7911,6251,5571,5211,4901,4331,323
Other Operating Expenses-180.001,06935424427516922126716410215417792.0085.0059.0017.003.0011547329.0031.0039.0037765.0031.0021456.0052.00
Operating Expenses1,9623,2582,4662,3242,4182,2072,0492,0241,7851,7061,6981,9751,8281,8371,4021,3811,9231,8512,1121,6801,7841,8302,0021,6221,5521,7041,4891,375
Operating Income1,5712791,1361,3681,2421,1881,2498697921,0086885491,06382379275883069230680787568811.00278366397482479
Interest Expense / Income187192162161165165177199213225219203203202130128137143162180166260168155129114113145
Other Expense / Income-15413274.0013385.0018417713662522820212910362.0069.0015.0051.0075080.0060.00165-106-133-103-62.00-51.00170-25.00
Pretax Income1,538-45.009001,074992839895534-46.00555267217757559593615642-20164.00567544534-24.00226299334199359
Income Tax35413855018620918968.00133-436-64.00-61.00-20111712617120922819343.00200197209-9.0070.0090.00176148154
Net Income1,184-183350888783650827401390619328418640433422406414-39421.00367347325-15.0015620915851.00205
Shares Outstanding (Basic)63.7067.2073.3076.1078.7078.3079.3078.1076.8076.2074.6075.1078.5075.1067.1067.4068.7067.9066.7070.2075.2075.8075.0175.1074.8075.5072.3070.60
Shares Outstanding (Diluted)64.2067.2074.4077.2079.7079.6080.8079.3078.1077.6075.6076.0079.9076.5068.3068.9070.1069.3068.0070.6076.0076.50-75.1074.8075.5072.3070.60
Shares Change-5.21%-8.32%-3.68%-3.3%0.51%-1.26%1.54%1.69%0.79%2.14%-0.67%-4.33%4.53%11.92%-0.45%-1.89%1.18%1.8%-4.99%-6.65%-0.79%1.05%-0.12%0.4%-0.93%4.43%2.41%-
EPS (Basic)18.60-2.724.7811.679.958.3010.425.145.078.124.395.578.245.766.306.026.03-5.790.315.244.614.29-0.202.102.832.100.672.90
EPS (Diluted)18.45-2.724.7011.509.838.1710.245.064.997.974.345.508.105.676.195.905.91-5.680.315.204.564.25-0.202.082.782.100.672.79
EPS Growth---59.13%16.99%20.32%-20.21%102.37%1.4%-37.39%83.64%-21.09%-32.1%42.86%-8.4%4.92%-0.17%---94.04%14.04%7.29%---25.18%32.38%213.43%-75.99%-
Free Cash Flow Per Share10.969.517.917.146.819.698.632.82-0.726.5914.56-1.356.715.307.205.305.765.639.691.004.843.173.202.78-1.421.544.432.30
Dividend Per Share4.754.554.303.903.452.882.382.001.931.721.721.721.721.721.721.721.361.361.361.361.361.361.361.361.361.221.191.10
Dividend Growth4.4%5.81%10.26%13.04%20%21.05%18.75%3.63%12.21%0%0%0%0%0%0%26.47%0%0%0%0%0%0%0%0%11.48%2.52%8.18%-
Gross Margin17.3%16.8%16.9%17.8%17.5%17.1%17.6%15.9%13.8%14.8%14%13.3%14.9%14.7%15.3%16.2%22.6%23.1%23.4%24.1%25.3%24.4%23.4%22.3%23.5%25.9%26.2%25.4%
Operating Margin7.7%1.3%5.3%6.6%5.9%6.0%6.7%4.8%4.2%5.5%4.0%2.9%5.5%4.6%5.5%5.7%6.8%6.3%3.0%7.8%8.3%6.7%0.1%3.3%4.5%4.9%6.4%6.6%
Profit Margin5.8%-0.9%1.6%4.3%3.7%3.3%4.4%2.2%2.1%3.4%1.9%2.2%3.3%2.4%2.9%3.1%3.4%-3.6%0.2%3.6%3.3%3.1%-0.2%1.8%2.6%1.9%0.7%2.8%
FCF Margin3.4%3.0%2.7%2.6%2.6%3.8%3.6%1.2%-0.3%2.7%6.4%-0.5%2.7%2.2%3.4%2.7%3.3%3.5%6.2%0.7%3.5%2.3%2.8%2.5%-1.3%1.4%4.2%2.2%
Effective Tax Rate23.0%-61.1%17.3%21.1%22.5%7.6%24.9%----15.5%22.5%28.8%34.0%35.5%-67.2%35.3%36.2%39.1%-31.0%30.1%52.7%74.4%42.9%
EBITDA2,3127921,7161,8901,8251,5641,6121,2847251,3351,0111,0171,5531,3111,1651,1881,2063476221,1471,1271,232582734740740603806
EBITDA Margin11.3%3.8%8.1%9.1%8.7%7.9%8.6%7.1%3.9%7.3%5.9%5.4%8%7.3%8.1%9%9.9%3.1%6%11.1%10.7%11.9%6.8%8.6%9.1%9.1%8%11%
EBIT1,7251471,0621,2351,1571,0041,072733167780486420960761723743779-58.00226747710794144381428448312504
EBIT Margin8.4%0.7%5.0%6.0%5.5%5.1%5.7%4.0%0.9%4.2%2.8%2.2%4.9%4.2%5.0%5.6%6.4%-0.5%2.2%7.2%6.8%7.7%1.7%4.5%5.2%5.5%4.1%6.9%