G. Willi-Food International Ltd. (WILC)

NASDAQ: WILC · Real-Time Price · USD

15.21

+0.41 (2.74%)

At close: Apr 1, 2025, 4:00 PM

15.08

-0.12 (-0.81%)

After-hours: Apr 1, 2025, 6:00 PM EDT

WILC Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	575.8	543.26	498.33	454.21	454.09	Upgrade
Revenue Growth (YoY)	5.99%	9.02%	9.71%	0.03%	14.77%	Upgrade
Cost of Revenue	414.46	422.7	355.23	315.92	308.72	Upgrade
Gross Profit	161.33	120.57	143.1	138.29	145.38	Upgrade
Selling, General & Admin	95.06	100.33	98.22	89.17	87.91	Upgrade
Other Operating Expenses	-0.2	-0.11	-0.22	-0.23	-0.11	Upgrade
Operating Expenses	94.86	100.22	98	88.94	87.8	Upgrade
Operating Income	66.47	20.35	45.1	49.36	57.58	Upgrade
Interest Expense	-0.24	-0.78	-0.14	-0.09	-	Upgrade
Interest & Investment Income	13.52	14.09	9.02	9.49	5.07	Upgrade
Currency Exchange Gain (Loss)	0.37	0.68	3.58	-1.17	-0.56	Upgrade
Other Non Operating Income (Expenses)	-1.69	-0.74	-0.6	-19.23	-0.53	Upgrade
EBT Excluding Unusual Items	78.43	33.6	56.96	38.36	61.56	Upgrade
Gain (Loss) on Sale of Investments	25.85	5.6	-2.99	19.46	6.12	Upgrade
Other Unusual Items	-11.6	-	-	-	-	Upgrade
Pretax Income	92.68	39.19	53.97	57.82	67.67	Upgrade
Income Tax Expense	22.37	7.54	12.41	12.72	15.46	Upgrade
Net Income	70.32	31.66	41.56	45.1	52.21	Upgrade
Net Income to Common	70.32	31.66	41.56	45.1	52.21	Upgrade
Net Income Growth	122.12%	-23.84%	-7.84%	-13.61%	1.35%	Upgrade
Shares Outstanding (Basic)	14	14	14	14	13	Upgrade
Shares Outstanding (Diluted)	14	14	14	14	13	Upgrade
Shares Change (YoY)	0.05%	-	-	3.23%	1.64%	Upgrade
EPS (Basic)	5.07	2.28	3.00	3.25	3.89	Upgrade
EPS (Diluted)	5.07	2.28	3.00	3.25	3.89	Upgrade
EPS Growth	122.01%	-23.84%	-7.84%	-16.31%	-0.28%	Upgrade
Free Cash Flow	-5.77	10.16	0.72	39.31	61.27	Upgrade
Free Cash Flow Per Share	-0.42	0.73	0.05	2.83	4.56	Upgrade
Dividend Per Share	-	1.440	4.680	5.770	-	Upgrade
Dividend Growth	-	-69.23%	-18.89%	-	-	Upgrade
Gross Margin	28.02%	22.19%	28.72%	30.45%	32.02%	Upgrade
Operating Margin	11.54%	3.75%	9.05%	10.87%	12.68%	Upgrade
Profit Margin	12.21%	5.83%	8.34%	9.93%	11.50%	Upgrade
Free Cash Flow Margin	-1.00%	1.87%	0.14%	8.65%	13.49%	Upgrade
EBITDA	71.65	24.9	51.6	55.56	63.27	Upgrade
EBITDA Margin	12.44%	4.58%	10.36%	12.23%	13.93%	Upgrade
D&A For EBITDA	5.18	4.55	6.51	6.2	5.69	Upgrade
EBIT	66.47	20.35	45.1	49.36	57.58	Upgrade
EBIT Margin	11.54%	3.75%	9.05%	10.87%	12.68%	Upgrade
Effective Tax Rate	24.13%	19.23%	22.99%	22.00%	22.85%	Upgrade
Advertising Expenses	8.3	11.92	14.92	9.23	9.46	Upgrade

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q