G. Willi-Food International Ltd. (WILC)
NASDAQ: WILC · Real-Time Price · USD
14.00
+2.01 (16.76%)
Nov 20, 2024, 4:00 PM EST - Market closed

WILC Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
574.23543.26498.33454.21454.09395.64
Upgrade
Revenue Growth (YoY)
6.79%9.02%9.71%0.03%14.78%16.97%
Upgrade
Cost of Revenue
420.76422.7355.23315.92308.72271.78
Upgrade
Gross Profit
153.48120.57143.1138.29145.38123.85
Upgrade
Selling, General & Admin
97.2100.3398.2289.1787.9176.56
Upgrade
Other Operating Expenses
11.58-0.11-0.22-0.23-0.11-
Upgrade
Operating Expenses
108.78100.229888.9487.876.56
Upgrade
Operating Income
44.720.3545.149.3657.5847.3
Upgrade
Interest Expense
-1.58-0.78-0.14-0.09--
Upgrade
Interest & Investment Income
14.0914.099.029.495.075.56
Upgrade
Currency Exchange Gain (Loss)
0.680.683.58-1.17-0.56-2.12
Upgrade
Other Non Operating Income (Expenses)
11.69-0.74-0.6-19.23-0.53-0.46
Upgrade
EBT Excluding Unusual Items
69.5833.656.9638.3661.5650.27
Upgrade
Gain (Loss) on Sale of Investments
5.65.6-2.9919.466.1214.97
Upgrade
Pretax Income
75.1739.1953.9757.8267.6765.25
Upgrade
Income Tax Expense
17.987.5412.4112.7215.4613.74
Upgrade
Net Income
57.1931.6641.5645.152.2151.51
Upgrade
Net Income to Common
57.1931.6641.5645.152.2151.51
Upgrade
Net Income Growth
69.72%-23.84%-7.84%-13.61%1.36%106.32%
Upgrade
Shares Outstanding (Basic)
141414141313
Upgrade
Shares Outstanding (Diluted)
141414141313
Upgrade
Shares Change (YoY)
---3.23%1.64%-0.18%
Upgrade
EPS (Basic)
4.122.283.003.253.893.90
Upgrade
EPS (Diluted)
4.122.283.003.253.893.90
Upgrade
EPS Growth
69.67%-23.84%-7.84%-16.31%-0.28%106.69%
Upgrade
Free Cash Flow
0.7610.160.7239.3161.27-2.23
Upgrade
Free Cash Flow Per Share
0.050.730.052.834.56-0.17
Upgrade
Dividend Per Share
0.7201.4404.7125.770--
Upgrade
Dividend Growth
-74.18%-69.44%-18.34%---
Upgrade
Gross Margin
26.73%22.19%28.72%30.45%32.01%31.30%
Upgrade
Operating Margin
7.78%3.75%9.05%10.87%12.68%11.95%
Upgrade
Profit Margin
9.96%5.83%8.34%9.93%11.50%13.02%
Upgrade
Free Cash Flow Margin
0.13%1.87%0.14%8.65%13.49%-0.56%
Upgrade
EBITDA
46.6224.949.4555.5663.2752.11
Upgrade
EBITDA Margin
8.12%4.58%9.92%12.23%13.93%13.17%
Upgrade
D&A For EBITDA
1.924.554.356.25.694.82
Upgrade
EBIT
44.720.3545.149.3657.5847.3
Upgrade
EBIT Margin
7.78%3.75%9.05%10.87%12.68%11.95%
Upgrade
Effective Tax Rate
23.92%19.23%22.99%22.00%22.85%21.05%
Upgrade
Advertising Expenses
-11.9214.929.239.468.03
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.