G. Willi-Food International Ltd. (WILC)
NASDAQ: WILC · IEX Real-Time Price · USD
10.23
+0.13 (1.29%)
Mar 27, 2024, 4:00 PM EDT - Market closed
WILC Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 543.26 | 498.33 | 454.21 | 454.09 | 395.64 | 338.25 | 311.98 | 294.2 | 312.51 | 328.74 | Upgrade
|
Revenue Growth (YoY) | 9.02% | 9.71% | 0.03% | 14.78% | 16.97% | 8.42% | 6.04% | -5.86% | -4.94% | -2.17% | Upgrade
|
Cost of Revenue | 422.7 | 355.23 | 315.92 | 308.72 | 271.78 | 240.03 | 237.65 | 217.59 | 237.45 | 249.14 | Upgrade
|
Gross Profit | 120.57 | 143.1 | 138.29 | 145.38 | 123.85 | 98.21 | 74.33 | 76.62 | 75.06 | 79.61 | Upgrade
|
Selling, General & Admin | 100.33 | 98.22 | 89.17 | 87.91 | 76.56 | 60.51 | 57.93 | 53.98 | 70.22 | 58.93 | Upgrade
|
Operating Expenses | 100.33 | 98.22 | 89.17 | 87.91 | 76.56 | 60.51 | 57.93 | 53.98 | 70.22 | 58.93 | Upgrade
|
Operating Income | 20.24 | 44.87 | 49.13 | 57.47 | 47.3 | 37.7 | 16.4 | 22.64 | 4.84 | 20.68 | Upgrade
|
Interest Expense / Income | 1.52 | 16.78 | 20.49 | 1.25 | 3.02 | -2.26 | 3.77 | 3.14 | 0.98 | 0.38 | Upgrade
|
Other Expense / Income | -20.47 | -25.88 | -29.19 | -11.46 | -20.97 | 7.14 | -18.3 | 3.31 | -5.55 | -5.74 | Upgrade
|
Pretax Income | 39.19 | 53.97 | 57.82 | 67.67 | 65.25 | 32.82 | 30.93 | 16.18 | 9.41 | 26.04 | Upgrade
|
Income Tax | 7.54 | 12.41 | 12.72 | 15.46 | 13.74 | 7.85 | 5.91 | 5.33 | 2.57 | 7.19 | Upgrade
|
Net Income | 31.66 | 41.56 | 45.1 | 52.21 | 51.51 | 24.97 | 25.02 | 10.85 | 6.84 | 18.85 | Upgrade
|
Net Income Growth | -23.84% | -7.84% | -13.61% | 1.36% | 106.32% | -0.22% | 130.58% | 58.56% | -63.70% | -40.73% | Upgrade
|
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
Shares Change | - | - | 3.23% | 1.64% | -0.18% | - | - | 1.15% | 0.90% | - | Upgrade
|
EPS (Basic) | 2.28 | 3.00 | 3.25 | 3.89 | 3.90 | 1.89 | 1.89 | 0.82 | 0.52 | 1.45 | Upgrade
|
EPS (Diluted) | 2.28 | 3.00 | 3.25 | 3.89 | 3.90 | 1.89 | 1.89 | 0.82 | 0.52 | 1.45 | Upgrade
|
EPS Growth | -24.00% | -7.69% | -16.45% | -0.26% | 106.35% | 0% | 130.49% | 57.69% | -64.14% | -40.82% | Upgrade
|
Free Cash Flow | 10.37 | 1.07 | 39.54 | 61.38 | -2.23 | 22.42 | 12.15 | 15.63 | 11.8 | 12.55 | Upgrade
|
Free Cash Flow Per Share | 0.75 | 0.08 | 2.85 | 4.57 | -0.17 | 1.69 | 0.92 | 1.18 | 0.90 | 0.97 | Upgrade
|
Dividend Per Share | 0.780 | 1.190 | 1.340 | - | - | - | - | 0.378 | - | - | Upgrade
|
Dividend Growth | -34.45% | -11.19% | - | - | - | - | - | - | - | - | Upgrade
|
Gross Margin | 22.19% | 28.72% | 30.45% | 32.01% | 31.30% | 29.04% | 23.83% | 26.04% | 24.02% | 24.22% | Upgrade
|
Operating Margin | 3.73% | 9.00% | 10.82% | 12.66% | 11.95% | 11.15% | 5.26% | 7.69% | 1.55% | 6.29% | Upgrade
|
Profit Margin | 5.83% | 8.34% | 9.93% | 11.50% | 13.02% | 7.38% | 8.02% | 3.69% | 2.19% | 5.74% | Upgrade
|
Free Cash Flow Margin | 1.91% | 0.21% | 8.70% | 13.52% | -0.56% | 6.63% | 3.89% | 5.31% | 3.78% | 3.82% | Upgrade
|
Effective Tax Rate | 19.23% | 22.99% | 22.00% | 22.85% | 21.05% | 23.92% | 19.11% | 32.93% | 27.27% | 27.60% | Upgrade
|
EBITDA | 47.66 | 77.26 | 84.51 | 74.62 | 68.26 | 30.56 | 38.38 | 23.08 | 14.11 | 30.05 | Upgrade
|
EBITDA Margin | 8.77% | 15.50% | 18.61% | 16.43% | 17.25% | 9.04% | 12.30% | 7.85% | 4.52% | 9.14% | Upgrade
|
Depreciation & Amortization | 6.95 | 6.51 | 6.2 | 5.69 | 0 | 0 | 3.68 | 3.76 | 3.72 | 3.63 | Upgrade
|
EBIT | 40.71 | 70.75 | 78.31 | 68.93 | 68.26 | 30.56 | 34.7 | 19.32 | 10.39 | 26.42 | Upgrade
|
EBIT Margin | 7.49% | 14.20% | 17.24% | 15.18% | 17.25% | 9.04% | 11.12% | 6.57% | 3.32% | 8.04% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).