G. Willi-Food International Ltd. (WILC)

NASDAQ: WILC · Real-Time Price · USD

36.02

-0.18 (-0.50%)

At close: May 26, 2026, 4:00 PM EDT

36.84

+0.82 (2.28%)

After-hours: May 26, 2026, 4:10 PM EDT

WILC Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	622.65	610.61	575.8	543.26	498.33	454.21
Revenue Growth (YoY)	6.51%	6.05%	5.99%	9.02%	9.71%	0.03%
Cost of Revenue	443.51	435.78	414.46	422.7	355.23	315.92
Gross Profit	179.15	174.82	161.33	120.57	143.1	138.29
Selling, General & Admin	104.75	100.49	95.06	100.33	98.22	89.17
Other Operating Expenses	-0.1	-0.1	11.4	-0.11	-0.22	-0.23
Total Operating Expenses	104.65	100.39	106.46	100.22	98	88.94
Operating Income	57.58	74.43	54.87	20.35	45.1	49.36
Interest Income	45.77	44.78	39.74	20.36	25.66	28.96
Interest Expense	-3.07	-2.63	-1.93	-1.52	-16.78	-20.49
Total Non-Operating Income (Expense)	42.7	42.16	37.81	18.84	8.88	8.47
Pretax Income	117.2	116.59	92.68	39.19	53.97	57.82
Provision for Income Taxes	26.19	26.16	22.37	7.54	12.41	12.72
Net Income	91.01	90.43	70.32	31.66	41.56	45.1
Net Income to Common	91.01	90.43	70.32	31.66	41.56	45.1
Net Income Growth	27.70%	28.61%	122.12%	-23.84%	-7.84%	-13.61%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	0.71%	0.28%	0.05%	-	-	3.23%
EPS (Basic)	6.55	6.50	5.07	2.28	3.00	3.25
EPS (Diluted)	6.46	6.50	5.07	2.28	3.00	3.25
EPS Growth	25.93%	28.21%	122.37%	-24.00%	-7.69%	-16.45%
Shares Outstanding	13.91	13.93	13.87	13.87	13.87	13.87
Free Cash Flow	27.46	24.83	-5.77	10.16	0.72	39.31
Free Cash Flow Growth	10.61%	-	-	1313.35%	-98.17%	-35.85%
Free Cash Flow Per Share	1.96	1.78	-0.42	0.73	0.05	2.83
Dividends Per Share	-	-	-	1.440	4.680	5.770
Dividend Growth	-	-	-	-69.23%	-18.89%	-
Gross Margin	28.77%	28.63%	28.02%	22.19%	28.72%	30.45%
Operating Margin	9.25%	12.19%	9.53%	3.75%	9.05%	10.87%
Profit Margin	14.62%	14.81%	12.21%	5.83%	8.34%	9.93%
FCF Margin	4.41%	4.07%	-1.00%	1.87%	0.14%	8.65%
EBITDA	63.53	82.41	62.18	27.3	51.6	55.56
EBITDA Margin	10.20%	13.50%	10.80%	5.03%	10.36%	12.23%
EBIT	57.58	74.43	54.87	20.35	45.1	49.36
EBIT Margin	9.25%	12.19%	9.53%	3.75%	9.05%	10.87%
Effective Tax Rate	22.35%	22.43%	24.13%	19.23%	22.99%	22.00%

Updated May 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q