G. Willi-Food International Ltd. (WILC)

NASDAQ: WILC · IEX Real-Time Price · USD
9.75
+0.03 (0.36%)
Feb 23, 2024, 4:00 PM EST - Market closed

WILC Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Year 2022202120202019201820172016201520142013 2012 - 2007
Revenue
498.33454.21454.09395.64338.25311.98294.2312.51328.74336.03
Upgrade
Revenue Growth (YoY)
9.71%0.03%14.78%16.97%8.42%6.04%-5.86%-4.94%-2.17%17.28%
Upgrade
Cost of Revenue
355.23315.92308.72271.78240.03237.65217.59237.45249.14252.36
Upgrade
Gross Profit
143.1138.29145.38123.8598.2174.3376.6275.0679.6183.68
Upgrade
Selling, General & Admin
98.2289.1787.9176.5660.5157.9353.9870.2258.9354.54
Upgrade
Operating Expenses
98.2289.1787.9176.5660.5157.9353.9870.2258.9354.54
Upgrade
Operating Income
44.8749.1357.4747.337.716.422.644.8420.6829.14
Upgrade
Interest Expense / Income
16.7820.491.253.02-2.263.773.140.980.380.88
Upgrade
Other Expense / Income
-25.88-29.19-11.46-20.977.14-18.33.31-5.55-5.74-13.06
Upgrade
Pretax Income
53.9757.8267.6765.2532.8230.9316.189.4126.0441.33
Upgrade
Income Tax
12.4112.7215.4613.747.855.915.332.577.199.52
Upgrade
Net Income
41.5645.152.2151.5124.9725.0210.856.8418.8531.81
Upgrade
Net Income Growth
-7.84%-13.61%1.36%106.32%-0.22%130.58%58.56%-63.70%-40.73%32.50%
Upgrade
Shares Outstanding (Basic)
14141313131313131313
Upgrade
Shares Outstanding (Diluted)
14141313131313131313
Upgrade
Shares Change
-3.23%1.64%-0.18%--1.15%0.90%--0.02%
Upgrade
EPS (Basic)
3.003.253.893.901.891.890.820.521.452.45
Upgrade
EPS (Diluted)
3.003.253.893.901.891.890.820.521.452.45
Upgrade
EPS Growth
-7.69%-16.45%-0.26%106.35%0%130.49%57.69%-64.14%-40.82%32.43%
Upgrade
Free Cash Flow
1.0739.5461.38-2.2322.4212.1515.6311.812.55-2.32
Upgrade
Free Cash Flow Per Share
0.082.854.57-0.171.690.921.180.900.97-0.18
Upgrade
Dividend Per Share
1.1901.340----0.378---
Upgrade
Dividend Growth
-11.19%---------
Upgrade
Gross Margin
28.72%30.45%32.01%31.30%29.04%23.83%26.04%24.02%24.22%24.90%
Upgrade
Operating Margin
9.00%10.82%12.66%11.95%11.15%5.26%7.69%1.55%6.29%8.67%
Upgrade
Profit Margin
8.34%9.93%11.50%13.02%7.38%8.02%3.69%2.19%5.74%9.47%
Upgrade
Free Cash Flow Margin
0.21%8.70%13.52%-0.56%6.63%3.89%5.31%3.78%3.82%-0.69%
Upgrade
Effective Tax Rate
22.99%22.00%22.85%21.05%23.92%19.11%32.93%27.27%27.60%23.03%
Upgrade
EBITDA
77.2684.5174.6268.2630.5638.3823.0814.1130.0546.66
Upgrade
EBITDA Margin
15.50%18.61%16.43%17.25%9.04%12.30%7.85%4.52%9.14%13.89%
Upgrade
Depreciation & Amortization
6.516.25.69003.683.763.723.634.46
Upgrade
EBIT
70.7578.3168.9368.2630.5634.719.3210.3926.4242.2
Upgrade
EBIT Margin
14.20%17.24%15.18%17.25%9.04%11.12%6.57%3.32%8.04%12.56%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).