G. Willi-Food International Ltd. (WILC)
NASDAQ: WILC · Real-Time Price · USD
30.09
+0.49 (1.66%)
At close: Jul 24, 2026, 4:00 PM EDT
29.96
-0.13 (-0.43%)
After-hours: Jul 24, 2026, 7:34 PM EDT

WILC Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
622.65610.61575.8543.26498.33454.21
Revenue Growth
6.51%6.05%5.99%9.02%9.71%0.03%
Gross Profit
179.15174.82161.33120.57143.1138.29
Operating Income
74.574.4354.8720.3545.149.36
Net Income
91.0190.4370.3231.6641.5645.1
Earnings Per Share
6.466.505.072.283.003.25
EPS Growth
25.93%28.21%122.37%-24.00%-7.69%-16.45%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
274.12248.75246.13239.63267.37349.81
Total Debt
8.454.934.72.213.484.2
Net Cash (Debt)
265.67243.82241.43237.42263.89345.61
Net Cash Growth
15.85%0.99%1.69%-10.03%-23.64%-2.24%
Net Cash Per Share
18.9717.5217.4017.1219.0324.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
60.8758.842.9733.7114.0745.52
Capital Expenditures
-33.41-33.97-48.75-23.55-13.35-6.21
Free Cash Flow
27.4624.83-5.7710.160.7239.31
Free Cash Flow Growth
---1313.35%-98.17%-35.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.77%28.63%28.02%22.19%28.72%30.45%
Operating Margin
11.96%12.19%9.53%3.75%9.05%10.87%
Pretax Margin
18.82%19.09%16.10%7.21%10.83%12.73%
Profit Margin
14.62%14.81%12.21%5.83%8.34%9.93%
FCF Margin
4.41%4.07%-1.00%1.87%0.14%8.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.840--1.4404.6805.770
Dividend Per Share Growth
59.86%---69.23%-18.89%-
Dividend Yield
2.79%3.91%1.21%7.82%8.53%7.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.5214.1111.7216.1615.4818.22
Forward PE
-12.2612.2612.2612.2612.26
P/FCF Ratio
26.9051.46-50.27895.4720.90
PS Ratio
2.132.091.430.941.291.81