G. Willi-Food International Ltd. (WILC)
NASDAQ: WILC · IEX Real-Time Price · USD
10.23
+0.13 (1.29%)
Mar 27, 2024, 4:00 PM EDT - Market closed

WILC Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2007
Revenue
543.26498.33454.21454.09395.64338.25311.98294.2312.51328.74
Upgrade
Revenue Growth (YoY)
9.02%9.71%0.03%14.78%16.97%8.42%6.04%-5.86%-4.94%-2.17%
Upgrade
Cost of Revenue
422.7355.23315.92308.72271.78240.03237.65217.59237.45249.14
Upgrade
Gross Profit
120.57143.1138.29145.38123.8598.2174.3376.6275.0679.61
Upgrade
Selling, General & Admin
100.3398.2289.1787.9176.5660.5157.9353.9870.2258.93
Upgrade
Operating Expenses
100.3398.2289.1787.9176.5660.5157.9353.9870.2258.93
Upgrade
Operating Income
20.2444.8749.1357.4747.337.716.422.644.8420.68
Upgrade
Interest Expense / Income
1.5216.7820.491.253.02-2.263.773.140.980.38
Upgrade
Other Expense / Income
-20.47-25.88-29.19-11.46-20.977.14-18.33.31-5.55-5.74
Upgrade
Pretax Income
39.1953.9757.8267.6765.2532.8230.9316.189.4126.04
Upgrade
Income Tax
7.5412.4112.7215.4613.747.855.915.332.577.19
Upgrade
Net Income
31.6641.5645.152.2151.5124.9725.0210.856.8418.85
Upgrade
Net Income Growth
-23.84%-7.84%-13.61%1.36%106.32%-0.22%130.58%58.56%-63.70%-40.73%
Upgrade
Shares Outstanding (Basic)
14141413131313131313
Upgrade
Shares Outstanding (Diluted)
14141413131313131313
Upgrade
Shares Change
--3.23%1.64%-0.18%--1.15%0.90%-
Upgrade
EPS (Basic)
2.283.003.253.893.901.891.890.820.521.45
Upgrade
EPS (Diluted)
2.283.003.253.893.901.891.890.820.521.45
Upgrade
EPS Growth
-24.00%-7.69%-16.45%-0.26%106.35%0%130.49%57.69%-64.14%-40.82%
Upgrade
Free Cash Flow
10.371.0739.5461.38-2.2322.4212.1515.6311.812.55
Upgrade
Free Cash Flow Per Share
0.750.082.854.57-0.171.690.921.180.900.97
Upgrade
Dividend Per Share
0.7801.1901.340----0.378--
Upgrade
Dividend Growth
-34.45%-11.19%--------
Upgrade
Gross Margin
22.19%28.72%30.45%32.01%31.30%29.04%23.83%26.04%24.02%24.22%
Upgrade
Operating Margin
3.73%9.00%10.82%12.66%11.95%11.15%5.26%7.69%1.55%6.29%
Upgrade
Profit Margin
5.83%8.34%9.93%11.50%13.02%7.38%8.02%3.69%2.19%5.74%
Upgrade
Free Cash Flow Margin
1.91%0.21%8.70%13.52%-0.56%6.63%3.89%5.31%3.78%3.82%
Upgrade
Effective Tax Rate
19.23%22.99%22.00%22.85%21.05%23.92%19.11%32.93%27.27%27.60%
Upgrade
EBITDA
47.6677.2684.5174.6268.2630.5638.3823.0814.1130.05
Upgrade
EBITDA Margin
8.77%15.50%18.61%16.43%17.25%9.04%12.30%7.85%4.52%9.14%
Upgrade
Depreciation & Amortization
6.956.516.25.69003.683.763.723.63
Upgrade
EBIT
40.7170.7578.3168.9368.2630.5634.719.3210.3926.42
Upgrade
EBIT Margin
7.49%14.20%17.24%15.18%17.25%9.04%11.12%6.57%3.32%8.04%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).