G. Willi-Food International Ltd. (WILC)
NASDAQ: WILC · Real-Time Price · USD
28.73
+0.24 (0.84%)
At close: Aug 14, 2026, 4:00 PM EDT
28.63
-0.10 (-0.35%)
After-hours: Aug 14, 2026, 7:34 PM EDT
WILC Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 138.02 | 124.16 | 122.94 | 137.47 | 150.61 | 195.72 |
Trading Asset Securities | 145.09 | 124.59 | 123.19 | 102.16 | 116.76 | 154.09 |
Cash & Short-Term Investments | 283.11 | 248.75 | 246.13 | 239.63 | 267.37 | 349.81 |
Cash Growth | 32.36% | 1.06% | 2.71% | -10.38% | -23.57% | -1.88% |
Accounts Receivable | 195.39 | 181.76 | 171.33 | 160.38 | 165.84 | 134.02 |
Other Receivables | 6.77 | 1.59 | 0.74 | 9.5 | 3.31 | 6.05 |
Receivables | 202.16 | 183.35 | 172.08 | 169.88 | 169.15 | 140.07 |
Inventory | 92.64 | 94.07 | 98.23 | 62.48 | 71.93 | 59.53 |
Prepaid Expenses | - | 1.59 | 1.39 | 2.16 | 2.2 | 2.41 |
Other Current Assets | - | 0.65 | 5.99 | 8 | 2.56 | 2.26 |
Total Current Assets | 577.91 | 528.41 | 523.82 | 482.14 | 513.21 | 554.07 |
Property, Plant & Equipment | 155.89 | 142.79 | 114.68 | 68.71 | 51.07 | 42.9 |
Long-Term Investments | 16.68 | 49.07 | 47.84 | 46.14 | 44.11 | 31.06 |
Goodwill | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Total Assets | 750.51 | 720.3 | 686.38 | 597.03 | 608.43 | 628.07 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 32.89 | 23.29 | 28.2 | 21.62 | 24.84 | 20.39 |
Accrued Expenses | 5.57 | 17.06 | 25.43 | 10.57 | 12.57 | 12.48 |
Current Portion of Leases | 2.16 | 2.19 | 2.18 | 1.51 | 2.19 | 1.14 |
Other Current Liabilities | 19.1 | 5.24 | 4.12 | 4.47 | 3.02 | 16.14 |
Total Current Liabilities | 59.72 | 47.78 | 59.93 | 38.18 | 42.63 | 50.14 |
Long-Term Leases | 2.42 | 2.74 | 2.52 | 0.69 | 1.28 | 3.06 |
Pension & Post-Retirement Benefits | 1.36 | 1.36 | 1.1 | 1.06 | 0.88 | 1.62 |
Long-Term Deferred Tax Liabilities | 11.6 | 13.33 | 9.89 | 4.87 | 4.2 | 2.02 |
Total Liabilities | 75.1 | 65.21 | 73.44 | 44.8 | 48.99 | 56.83 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 |
Additional Paid-In Capital | 175.85 | 174.7 | 173.06 | 172.59 | 171.55 | 170.76 |
Retained Earnings | 498.71 | 479.54 | 439.02 | 378.69 | 386.98 | 400.32 |
Treasury Stock | -0.63 | -0.63 | -0.63 | -0.63 | -0.63 | -0.63 |
Comprehensive Income & Other | -0.01 | -0.01 | -0.01 | 0.09 | 0.05 | -0.71 |
Shareholders' Equity | 675.41 | 655.09 | 612.94 | 552.24 | 559.44 | 571.23 |
Total Liabilities & Equity | 750.51 | 720.3 | 686.38 | 597.03 | 608.43 | 628.07 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 4.58 | 4.93 | 4.7 | 2.21 | 3.48 | 4.2 |
Net Cash (Debt) | 278.53 | 243.82 | 241.43 | 237.42 | 263.89 | 345.61 |
Net Cash Growth | 32.87% | 0.99% | 1.69% | -10.03% | -23.64% | -2.24% |
Net Cash Per Share | 20.01 | 17.52 | 17.40 | 17.12 | 19.03 | 24.92 |
Filing Date Shares Outstanding | 13.91 | 13.93 | 13.87 | 13.87 | 13.87 | 13.87 |
Total Common Shares Outstanding | 13.91 | 13.93 | 13.87 | 13.87 | 13.87 | 13.87 |
Working Capital | 518.19 | 480.63 | 463.89 | 443.96 | 470.58 | 503.93 |
Book Value Per Share | 48.57 | 47.03 | 44.18 | 39.82 | 40.34 | 41.19 |
Tangible Book Value | 675.37 | 655.06 | 612.9 | 552.2 | 559.41 | 571.2 |
Tangible Book Value Per Share | 48.57 | 47.02 | 44.18 | 39.82 | 40.34 | 41.19 |
Land | - | 60.06 | 59.78 | 59.44 | 59.02 | 57.47 |
Machinery | - | 43.3 | 38.28 | 35.96 | 32.31 | 29.78 |
Construction In Progress | - | 98.33 | 70.16 | 26.83 | 7.89 | - |