G. Willi-Food International Ltd. (WILC)
NASDAQ: WILC · Real-Time Price · USD
14.59
+0.73 (5.46%)
Nov 21, 2024, 10:41 AM EST - Market open

WILC Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
57.1931.6641.5645.152.2151.51
Upgrade
Depreciation & Amortization
6.956.956.516.25.694.82
Upgrade
Loss (Gain) From Sale of Assets
-0.11-0.11-0.22-0.23-0.11-
Upgrade
Loss (Gain) From Sale of Investments
-5.6-5.62.99-19.46-6.12-14.97
Upgrade
Stock-Based Compensation
1.041.040.79---
Upgrade
Other Operating Activities
-31.47-13.67-13.427.14-19.7-5.81
Upgrade
Change in Accounts Receivable
7.537.53-17.1510.1922.03-29.78
Upgrade
Change in Inventory
9.459.45-12.4-0.0112.03-22.26
Upgrade
Change in Accounts Payable
-3.55-3.555.42-3.41-1.8616.05
Upgrade
Operating Cash Flow
41.4433.7114.0745.5264.18-0.44
Upgrade
Operating Cash Flow Growth
219.45%139.59%-69.09%-29.07%--
Upgrade
Capital Expenditures
-40.68-23.55-13.35-6.21-2.9-1.79
Upgrade
Sale of Property, Plant & Equipment
0.350.210.350.230.11-
Upgrade
Investment in Securities
-0.5318.1721.292.72-20.7411.34
Upgrade
Investing Cash Flow
-40.86-5.178.2915.45-24.59-8.11
Upgrade
Long-Term Debt Repaid
--2.41-2.18-2.17-1.82-1.13
Upgrade
Total Debt Repaid
-2.24-2.41-2.18-2.17-1.82-1.13
Upgrade
Net Debt Issued (Repaid)
-2.24-2.41-2.18-2.17-1.82-1.13
Upgrade
Issuance of Common Stock
----42.47-
Upgrade
Repurchase of Common Stock
------0.63
Upgrade
Common Dividends Paid
-9.98-39.95-54.91-59.98--
Upgrade
Financing Cash Flow
-12.22-42.35-57.09-62.1440.65-1.76
Upgrade
Foreign Exchange Rate Adjustments
1.670.68-10.38-4.92-0.28-2.13
Upgrade
Net Cash Flow
-9.97-13.14-45.11-6.179.96-12.43
Upgrade
Free Cash Flow
0.7610.160.7239.3161.27-2.23
Upgrade
Free Cash Flow Growth
-1313.35%-98.17%-35.85%--
Upgrade
Free Cash Flow Margin
0.13%1.87%0.14%8.65%13.49%-0.56%
Upgrade
Free Cash Flow Per Share
0.050.730.052.834.56-0.17
Upgrade
Cash Income Tax Paid
13.6613.6612.0212.9921.5610
Upgrade
Levered Free Cash Flow
-15.04-3.77-28.157.1548.23-31.29
Upgrade
Unlevered Free Cash Flow
-14.05-3.28-28.0157.2148.23-31.29
Upgrade
Change in Net Working Capital
9.30.4450.15-26.37-9.4663.88
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.