G. Willi-Food International Ltd. (WILC)
NASDAQ: WILC · Real-Time Price · USD
25.75
+0.20 (0.78%)
At close: Dec 5, 2025, 4:00 PM EST
25.73
-0.02 (-0.08%)
After-hours: Dec 5, 2025, 4:10 PM EST

WILC Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
94.7270.3231.6641.5645.152.21
Upgrade
Depreciation & Amortization
7.557.36.956.516.25.69
Upgrade
Loss (Gain) From Sale of Assets
-0.22-0.26-0.11-0.22-0.23-0.11
Upgrade
Loss (Gain) From Sale of Investments
-36.8-25.21-5.62.99-19.46-6.12
Upgrade
Stock-Based Compensation
1.120.471.040.79--
Upgrade
Other Operating Activities
-15.61-12.96-13.67-13.427.14-19.7
Upgrade
Change in Accounts Receivable
36.9518.057.53-17.1510.1922.03
Upgrade
Change in Inventory
-10.62-35.769.45-12.4-0.0112.03
Upgrade
Change in Accounts Payable
-11.4621.03-3.555.42-3.41-1.86
Upgrade
Operating Cash Flow
65.6442.9733.7114.0745.5264.18
Upgrade
Operating Cash Flow Growth
58.41%27.49%139.59%-69.09%-29.07%-
Upgrade
Capital Expenditures
-44.52-48.75-23.55-13.35-6.21-2.9
Upgrade
Sale of Property, Plant & Equipment
0.50.550.210.350.230.11
Upgrade
Investment in Securities
26.062.4818.1721.292.72-20.74
Upgrade
Investing Cash Flow
-17.96-45.71-5.178.2915.45-24.59
Upgrade
Long-Term Debt Repaid
--2.32-2.41-2.18-2.17-1.82
Upgrade
Total Debt Repaid
-2.24-2.32-2.41-2.18-2.17-1.82
Upgrade
Net Debt Issued (Repaid)
-2.24-2.32-2.41-2.18-2.17-1.82
Upgrade
Issuance of Common Stock
-----42.47
Upgrade
Common Dividends Paid
-49.92-9.98-39.95-54.91-59.98-
Upgrade
Financing Cash Flow
-52.16-12.3-42.35-57.09-62.1440.65
Upgrade
Foreign Exchange Rate Adjustments
-2.340.520.68-10.38-4.92-0.28
Upgrade
Net Cash Flow
-6.81-14.53-13.14-45.11-6.179.96
Upgrade
Free Cash Flow
21.12-5.7710.160.7239.3161.27
Upgrade
Free Cash Flow Growth
2675.56%-1313.35%-98.17%-35.85%-
Upgrade
Free Cash Flow Margin
3.53%-1.00%1.87%0.14%8.65%13.49%
Upgrade
Free Cash Flow Per Share
1.52-0.420.730.052.834.56
Upgrade
Cash Income Tax Paid
17.4717.4713.6612.0212.9921.56
Upgrade
Levered Free Cash Flow
8.79-13.67-3.77-28.157.1548.23
Upgrade
Unlevered Free Cash Flow
9.44-13.52-3.28-28.0157.2148.23
Upgrade
Change in Working Capital
14.873.3113.43-24.136.7732.2
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q