G. Willi-Food International Ltd. (WILC)

WILC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	277	226	142	182	264	297
Market Cap Growth	91.85%	59.43%	-22.26%	-30.85%	-11.12%	87.97%
Enterprise Value	218	167	85	101	151	191
Last Close Price	20.20	15.43	9.49	11.49	15.55	16.49
PE Ratio	9.90	11.72	16.14	15.44	18.20	18.28
Forward PE	-	12.26	12.26	12.26	12.26	12.26
PS Ratio	1.58	1.43	0.94	1.29	1.81	2.10
PB Ratio	1.49	1.34	0.93	1.15	1.44	1.63
P/TBV Ratio	1.49	1.34	0.93	1.15	1.44	1.63
P/FCF Ratio	69.04	-	50.27	892.48	20.88	15.58
P/OCF Ratio	15.62	19.17	15.16	45.61	18.03	14.87
PEG Ratio	-	1.23	1.23	1.23	1.23	1.23
EV/Sales Ratio	1.23	1.06	0.56	0.72	1.03	1.36
EV/EBITDA Ratio	7.98	8.48	12.25	6.91	8.45	9.72
EV/EBIT Ratio	8.57	9.14	14.98	7.91	9.52	10.68
EV/FCF Ratio	53.72	-	30.00	496.13	11.95	10.04
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.01	0.01
Debt / EBITDA Ratio	0.05	0.06	0.08	0.07	0.08	0.05
Debt / FCF Ratio	0.32	-	0.22	4.84	0.11	0.05
Asset Turnover	0.89	0.90	0.90	0.81	0.72	0.78
Inventory Turnover	3.60	5.16	6.29	5.40	5.31	4.71
Quick Ratio	7.15	6.98	10.73	10.24	9.77	12.33
Current Ratio	9.18	8.74	12.63	12.04	11.05	14.45
Return on Equity (ROE)	16.01%	12.07%	5.70%	7.35%	7.80%	9.69%
Return on Assets (ROA)	7.92%	6.47%	2.11%	4.56%	4.90%	6.17%
Return on Capital (ROIC)	8.86%	7.09%	2.28%	4.95%	5.30%	6.64%
Return on Capital Employed (ROCE)	13.20%	10.60%	3.60%	8.00%	8.50%	9.80%
Earnings Yield	10.19%	8.54%	6.20%	6.48%	5.50%	5.47%
FCF Yield	1.45%	-0.70%	1.99%	0.11%	4.79%	6.42%
Dividend Yield	5.02%	-	4.21%	11.58%	11.93%	-
Payout Ratio	49.11%	14.20%	126.18%	132.10%	132.98%	-
Buyback Yield / Dilution	-1.72%	-0.05%	-	-	-3.23%	-1.64%
Total Shareholder Return	3.24%	-0.05%	4.21%	11.58%	8.71%	-1.64%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q