Willis Towers Watson Public Limited Company (WTW)
NASDAQ: WTW · Real-Time Price · USD
339.58
-3.54 (-1.03%)
Aug 27, 2026, 4:00 PM EDT - Market closed
Willis Towers Watson Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,627 | 3,132 | 1,890 | 1,424 | 1,262 | 4,486 |
Short-Term Investments | 34 | 33 | - | - | - | 200 |
Cash & Short-Term Investments | 1,661 | 3,165 | 1,890 | 1,424 | 1,262 | 4,686 |
Cash Growth | -16.57% | 67.46% | 32.73% | 12.84% | -73.07% | 129.82% |
Accounts Receivable | 2,603 | 2,702 | 2,494 | 2,572 | 2,387 | 2,370 |
Other Receivables | 329 | 241 | 856 | 92 | 98 | 93 |
Receivables | 2,932 | 2,943 | 3,424 | 2,664 | 2,485 | 2,463 |
Prepaid Expenses | 116 | 128 | 123 | 123 | 132 | 137 |
Other Current Assets | 12,036 | 10,638 | 9,668 | 9,222 | 11,956 | 11,202 |
Total Current Assets | 16,745 | 16,874 | 15,105 | 13,433 | 15,835 | 18,488 |
Property, Plant & Equipment | 1,149 | 1,182 | 1,146 | 1,285 | 1,304 | 1,571 |
Long-Term Investments | 44 | 221 | 157 | 88 | 90 | 55 |
Goodwill | 9,735 | 8,938 | 8,799 | 10,195 | 10,173 | 10,183 |
Other Intangible Assets | 1,444 | 1,141 | 1,295 | 2,016 | 2,273 | 2,555 |
Long-Term Accounts Receivable | - | - | - | 909 | 745 | 532 |
Long-Term Deferred Tax Assets | - | 167 | 238 | 86 | 68 | 79 |
Long-Term Deferred Charges | - | 179 | 155 | 142 | 126 | 115 |
Other Long-Term Assets | 1,442 | 828 | 786 | 862 | 1,087 | 1,323 |
Total Assets | 30,559 | 29,530 | 27,681 | 29,090 | 31,769 | 34,970 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,058 | 986 | 1,053 | 1,073 | 329 | 322 |
Accrued Expenses | 708 | 1,628 | 1,625 | 1,478 | 1,381 | 1,528 |
Current Portion of Long-Term Debt | 749 | 550 | - | 650 | 250 | 613 |
Current Portion of Leases | 117 | 127 | 123 | 130 | 130 | 154 |
Current Income Taxes Payable | - | 104 | 105 | 50 | 83 | 260 |
Current Unearned Revenue | - | - | - | - | 646 | 576 |
Other Current Liabilities | 12,613 | 10,609 | 9,692 | 9,249 | 11,960 | 11,271 |
Total Current Liabilities | 15,245 | 14,004 | 12,598 | 12,630 | 14,779 | 14,724 |
Long-Term Debt | 5,781 | 5,756 | 5,309 | 4,567 | 4,471 | 3,974 |
Long-Term Leases | 454 | 472 | 504 | 599 | 632 | 749 |
Pension & Post-Retirement Benefits | 610 | 660 | 615 | 563 | 480 | 757 |
Long-Term Deferred Tax Liabilities | 61 | 41 | 45 | 542 | 748 | 845 |
Other Long-Term Liabilities | 638 | 545 | 593 | 596 | 566 | 613 |
Total Liabilities | 22,789 | 21,478 | 19,664 | 19,497 | 21,676 | 21,662 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Additional Paid-In Capital | 11,236 | 11,106 | 10,989 | 10,910 | 10,876 | 10,804 |
Retained Earnings | -699 | -296 | 109 | 1,466 | 1,764 | 4,645 |
Treasury Stock | - | - | - | - | -3 | -3 |
Comprehensive Income & Other | -2,849 | -2,834 | -3,158 | -2,856 | -2,621 | -2,186 |
Total Common Equity | 7,688 | 7,976 | 7,940 | 9,520 | 10,016 | 13,260 |
Minority Interest | 82 | 76 | 77 | 73 | 77 | 48 |
Shareholders' Equity | 7,770 | 8,052 | 8,017 | 9,593 | 10,093 | 13,308 |
Total Liabilities & Equity | 30,559 | 29,530 | 27,681 | 29,090 | 31,769 | 34,970 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7,101 | 6,905 | 5,936 | 5,946 | 5,483 | 5,490 |
Net Cash (Debt) | -5,440 | -3,740 | -4,046 | -4,522 | -4,221 | -804 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -56.37 | -37.78 | -39.67 | -42.66 | -37.69 | -6.23 |
Filing Date Shares Outstanding | 92.87 | 94.55 | 99.69 | 102.48 | 106.58 | 117.75 |
Total Common Shares Outstanding | 93 | 95.08 | 99.81 | 102.54 | 106.76 | 122.06 |
Working Capital | 1,500 | 2,870 | 2,507 | 803 | 1,056 | 3,764 |
Book Value Per Share | 82.66 | 83.89 | 79.55 | 92.84 | 93.82 | 108.64 |
Tangible Book Value | -3,491 | -2,103 | -2,154 | -2,691 | -2,430 | 522 |
Tangible Book Value Per Share | -37.54 | -22.12 | -21.58 | -26.24 | -22.76 | 4.28 |
Land | - | 60 | 58 | 59 | 57 | 62 |
Machinery | - | 1,704 | 1,492 | 1,527 | 1,452 | 1,477 |
Leasehold Improvements | - | 444 | 411 | 459 | 452 | 527 |