Willis Towers Watson Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2000
Market Capitalization	25,814	24,906	26,473	29,593	27,158	25,964	19,732	19,897	16,721	8,753	7,936	Upgrade
Market Cap Growth	-	-5.92%	-10.54%	8.97%	4.60%	31.58%	-0.83%	18.99%	91.04%	10.30%	-0.38%	Upgrade
Enterprise Value	30,571	29,416	30,678	30,578	31,823	31,822	23,274	23,402	19,716	11,487	9,598	Upgrade
PE Ratio	25.53	23.61	26.24	7.01	27.27	24.87	28.39	35.03	39.81	23.47	21.92	Upgrade
PS Ratio	2.69	2.63	2.99	3.29	3.15	3.10	2.32	2.43	2.12	2.29	2.09	Upgrade
PB Ratio	2.72	2.62	2.64	2.23	2.51	2.53	2.00	1.97	1.66	3.93	4.00	Upgrade
P/FCF Ratio	25.97	22.58	43.54	15.91	18.25	33.46	20.43	40.86	26.54	89.32	21.80	Upgrade
P/OCF Ratio	20.90	18.52	32.60	14.36	15.31	24.02	15.32	23.08	17.92	35.87	16.64	Upgrade
EV/Sales Ratio	3.19	3.10	3.46	3.40	3.69	3.80	2.73	2.85	2.50	3.00	2.52	Upgrade
EV/EBITDA Ratio	14.57	13.91	14.62	5.29	13.23	13.53	13.03	15.72	15.44	17.59	11.97	Upgrade
EV/EBIT Ratio	20.38	19.55	21.74	6.15	21.37	21.57	22.40	35.67	38.81	23.83	14.63	Upgrade
EV/FCF Ratio	30.76	26.67	50.46	16.44	21.39	41.01	24.09	48.05	31.30	117.21	26.37	Upgrade
Debt / Equity Ratio	0.70	0.62	0.55	0.41	0.62	0.66	0.46	0.45	0.38	1.47	1.16	Upgrade
Debt / EBITDA Ratio	3.17	2.81	2.61	0.95	2.79	2.87	2.56	3.05	3.03	5.00	2.86	Upgrade
Debt / FCF Ratio	6.69	5.38	8.99	2.94	4.51	8.69	4.74	9.31	6.13	33.33	6.31	Upgrade
Quick Ratio	0.33	0.32	0.25	0.47	0.23	0.22	0.22	0.22	0.22	0.14	0.16	Upgrade
Current Ratio	1.12	1.06	1.07	1.26	1.05	1.06	1.07	1.08	1.03	0.98	1.06	Upgrade
Asset Turnover	0.33	0.32	0.28	0.24	0.23	0.24	0.25	0.25	0.25	0.22	0.24	Upgrade
Interest Coverage	6.12	6.40	6.78	23.55	6.10	6.30	5.00	3.49	2.76	3.39	4.86	Upgrade
Return on Equity (ROE)	10.90%	10.90%	9.80%	35.30%	9.50%	10.40%	6.80%	5.60%	3.90%	16.00%	15.90%	Upgrade
Return on Assets (ROA)	3.60%	3.60%	3.20%	11.30%	2.60%	2.90%	2.10%	1.80%	1.30%	2.10%	2.30%	Upgrade
Return on Capital (ROIC)	7.00%	7.34%	6.38%	10.43%	3.92%	5.22%	4.69%	4.27%	3.24%	8.52%	10.50%	Upgrade
Earnings Yield	4.04%	4.24%	3.81%	14.27%	3.67%	4.02%	3.52%	2.85%	2.51%	4.26%	4.56%	Upgrade
FCF Yield	3.85%	4.43%	2.30%	6.29%	5.48%	2.99%	4.90%	2.45%	3.77%	1.12%	4.59%	Upgrade
Dividend Yield	1.39%	1.40%	1.30%	1.30%	1.30%	1.30%	1.60%	1.40%	1.60%	2.60%	2.70%	Upgrade
Payout Ratio	35.59%	33.60%	36.40%	9.20%	35.80%	32.30%	45.40%	50.40%	62.50%	59.80%	58.90%	Upgrade
Buyback Yield / Dilution	3.84%	4.60%	13.14%	3.34%	-0.26%	1.05%	1.59%	3.44%	-101.01%	-1.76%	0.38%	Upgrade
Total Shareholder Return	5.24%	6.00%	14.44%	4.64%	1.04%	2.35%	3.19%	4.84%	-99.41%	0.84%	3.08%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).