Waste Management, Inc. (WM)
NYSE: WM · Real-Time Price · USD
239.41
+1.51 (0.63%)
At close: Jul 28, 2026, 4:00 PM EDT
233.50
-5.91 (-2.47%)
After-hours: Jul 28, 2026, 7:59 PM EDT
Waste Management Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 6,684 | 6,227 | 6,313 | 6,443 | 6,430 | 6,018 | 5,893 | 5,609 | 5,402 | 5,159 | 5,217 | 5,198 | 5,119 | 4,892 | 4,935 | 5,075 | 5,027 | 4,661 | 4,678 | 4,665 | |
Revenue Growth (YoY) | 3.95% | 3.47% | 7.13% | 14.87% | 19.03% | 16.65% | 12.96% | 7.91% | 5.53% | 5.46% | 5.71% | 2.42% | 1.83% | 4.96% | 5.49% | 8.79% | 12.31% | 13.35% | 15.02% | 20.82% |
Cost of Revenue | 3,955 | 3,694 | 3,693 | 3,833 | 3,839 | 3,612 | 3,553 | 3,399 | 3,291 | 3,140 | 3,146 | 3,188 | 3,186 | 3,086 | 3,093 | 3,156 | 3,142 | 2,903 | 2,955 | 2,906 |
Gross Profit | 2,729 | 2,533 | 2,620 | 2,610 | 2,591 | 2,406 | 2,340 | 2,210 | 2,111 | 2,019 | 2,071 | 2,010 | 1,933 | 1,806 | 1,842 | 1,919 | 1,885 | 1,758 | 1,723 | 1,759 |
Selling, General & Admin | 683 | 707 | 674 | 665 | 696 | 687 | 747 | 525 | 501 | 491 | 513 | 470 | 467 | 476 | 487 | 473 | 487 | 491 | 492 | 469 |
Depreciation & Amortization Expenses | 777 | 735 | 770 | 729 | 708 | 691 | 652 | 558 | 543 | 514 | 526 | 519 | 521 | 505 | 545 | 503 | 508 | 482 | 510 | 517 |
Other Operating Expenses | 16 | -22 | 21 | 227 | 36 | 15 | 22 | 8 | 58 | 0 | 247 | - | 1 | 0 | 45 | 1 | 1 | 17 | 3 | -33 |
Total Operating Expenses | 1,476 | 1,420 | 1,465 | 1,621 | 1,440 | 1,393 | 1,421 | 1,091 | 1,102 | 1,005 | 1,286 | 989 | 989 | 981 | 1,077 | 977 | 996 | 990 | 1,005 | 953 |
Operating Income | 1,253 | 1,113 | 1,155 | 989 | 1,151 | 1,013 | 919 | 1,119 | 1,009 | 1,016 | 785 | 1,021 | 944 | 825 | 765 | 942 | 890 | 768 | 718 | 806 |
Interest Expense | -233 | -225 | -223 | -225 | -232 | -232 | -201 | -131 | -136 | -130 | -128 | -127 | -125 | -120 | -109 | -91 | -93 | -85 | -83 | -87 |
Other Non-Operating Income (Expense) | 4 | 3 | 3 | 11 | 9 | 7 | -11 | 7 | 21 | -17 | -13 | -22 | -10 | -9 | -13 | -23 | -21 | -12 | 7 | -13 |
Total Non-Operating Income (Expense) | -229 | -222 | -220 | -214 | -223 | -225 | -212 | -124 | -115 | -147 | -141 | -149 | -135 | -129 | -122 | -114 | -114 | -97 | -76 | -100 |
Pretax Income | 1,024 | 891 | 935 | 775 | 928 | 788 | 700 | 995 | 894 | 869 | 644 | 872 | 809 | 696 | 643 | 828 | 776 | 671 | 642 | 706 |
Provision for Income Taxes | 238 | 168 | 193 | 172 | 201 | 151 | 102 | 235 | 214 | 162 | 175 | 210 | 196 | 164 | 143 | 189 | 189 | 157 | 136 | 167 |
Net Income | 786 | 723 | 742 | 603 | 727 | 637 | 598 | 760 | 680 | 707 | 469 | 662 | 613 | 532 | 500 | 639 | 587 | 514 | 506 | 539 |
Minority Interest in Earnings | 1 | - | 1 | 1 | 1 | - | 0 | - | - | -1 | -24 | -1 | -2 | -1 | 1 | - | - | 1 | 0 | 1 |
Net Income to Common | 785 | 723 | 742 | 603 | 726 | 637 | 598 | 760 | 680 | 708 | 493 | 663 | 615 | 533 | 499 | 639 | 587 | 513 | 506 | 538 |
Net Income Growth (YoY) | 8.13% | 13.50% | 24.08% | -20.66% | 6.77% | -10.03% | 21.30% | 14.63% | 10.57% | 32.83% | -1.20% | 3.76% | 4.77% | 3.90% | -1.38% | 18.77% | 67.24% | 21.85% | 15.53% | 37.95% |
Shares Outstanding (Basic) | 402 | 403 | 403 | 403 | 403 | 402 | 402 | 402 | 401 | 402 | 402 | 404 | 406 | 407 | 409 | 412 | 414 | 416 | 418 | 420 |
Shares Outstanding (Diluted) | 402 | 404 | 405 | 404 | 404 | 404 | 404 | 403 | 403 | 404 | 404 | 406 | 408 | 409 | 412 | 414 | 416 | 418 | 421 | 422 |
Shares Change (YoY) | -0.47% | 0.12% | 0.22% | 0.27% | 0.27% | 0.10% | -0.15% | -0.66% | -1.10% | -1.34% | -1.77% | -2.03% | -2.09% | -2.11% | -2.16% | -1.82% | -1.70% | -1.53% | -1.06% | -0.61% |
EPS (Basic) | 1.96 | 1.79 | 1.84 | 1.50 | 1.80 | 1.58 | 1.49 | 1.89 | 1.70 | 1.76 | 1.23 | 1.64 | 1.52 | 1.31 | 1.22 | 1.55 | 1.42 | 1.24 | 1.21 | 1.28 |
EPS (Diluted) | 1.95 | 1.79 | 1.83 | 1.49 | 1.80 | 1.58 | 1.48 | 1.88 | 1.69 | 1.75 | 1.22 | 1.63 | 1.51 | 1.30 | 1.21 | 1.54 | 1.41 | 1.23 | 1.20 | 1.28 |
EPS Growth (YoY) | 8.33% | 13.29% | 23.65% | -20.75% | 6.51% | -9.71% | 21.31% | 15.34% | 11.92% | 34.62% | 0.83% | 5.84% | 7.09% | 5.69% | 0.83% | 20.31% | 69.88% | 24.24% | 16.50% | 39.13% |
Free Cash Flow | 1,096 | 851 | 810 | 816 | 813 | 377 | 396 | 577 | 487 | 699 | 340 | 590 | 510 | 384 | 187 | 425 | 497 | 840 | 217 | 720 |
Free Cash Flow Growth (YoY) | 34.81% | 125.73% | 104.55% | 41.42% | 66.94% | -46.07% | 16.47% | -2.20% | -4.51% | 82.03% | 81.82% | 38.82% | 2.62% | -54.29% | -13.83% | -40.97% | -23.18% | -1.18% | -39.55% | 4.96% |
Free Cash Flow Per Share | 2.72 | 2.10 | 2.00 | 2.02 | 2.01 | 0.93 | 0.98 | 1.43 | 1.21 | 1.73 | 0.84 | 1.45 | 1.25 | 0.94 | 0.45 | 1.03 | 1.19 | 2.01 | 0.52 | 1.71 |
Dividends Per Share | - | 0.945 | 0.825 | 0.825 | 0.825 | 0.825 | 0.750 | 0.750 | 0.750 | 0.750 | 0.700 | 0.700 | 0.700 | 0.700 | 0.650 | 0.650 | 0.650 | 0.650 | 0.575 | 0.575 |
Dividend Growth (YoY) | - | 14.54% | 10.00% | 10.00% | 10.00% | 10.00% | 7.14% | 7.14% | 7.14% | 7.14% | 7.69% | 7.69% | 7.69% | 7.69% | 13.04% | 13.04% | 13.04% | 13.04% | 5.50% | 5.50% |
Gross Margin | 40.83% | 40.68% | 41.50% | 40.51% | 40.30% | 39.98% | 39.71% | 39.40% | 39.08% | 39.14% | 39.70% | 38.67% | 37.76% | 36.92% | 37.33% | 37.81% | 37.50% | 37.72% | 36.83% | 37.71% |
Operating Margin | 18.75% | 17.87% | 18.30% | 15.35% | 17.90% | 16.83% | 15.59% | 19.95% | 18.68% | 19.69% | 15.05% | 19.64% | 18.44% | 16.86% | 15.50% | 18.56% | 17.70% | 16.48% | 15.35% | 17.28% |
Profit Margin | 11.76% | 11.61% | 11.75% | 9.36% | 11.31% | 10.58% | 10.15% | 13.55% | 12.59% | 13.70% | 8.99% | 12.74% | 11.97% | 10.87% | 10.13% | 12.59% | 11.68% | 11.03% | 10.82% | 11.55% |
FCF Margin | 16.40% | 13.67% | 12.83% | 12.66% | 12.64% | 6.26% | 6.72% | 10.29% | 9.02% | 13.55% | 6.52% | 11.35% | 9.96% | 7.85% | 3.79% | 8.37% | 9.89% | 18.02% | 4.64% | 15.43% |
EBITDA | 2,030 | 1,848 | 1,925 | 1,718 | 1,151 | 1,704 | 1,571 | 1,677 | 1,552 | 1,530 | 1,311 | 1,540 | 1,465 | 1,330 | 1,310 | 1,445 | 1,398 | 1,250 | 1,228 | 1,323 |
EBITDA Margin | 30.37% | 29.68% | 30.49% | 26.66% | 17.90% | 28.32% | 26.66% | 29.90% | 28.73% | 29.66% | 25.13% | 29.63% | 28.62% | 27.19% | 26.55% | 28.47% | 27.81% | 26.82% | 26.25% | 28.36% |
EBIT | 1,253 | 1,113 | 1,155 | 989 | 1,151 | 1,013 | 919 | 1,119 | 1,009 | 1,016 | 785 | 1,021 | 944 | 825 | 765 | 942 | 890 | 768 | 718 | 806 |
EBIT Margin | 18.75% | 17.87% | 18.30% | 15.35% | 17.90% | 16.83% | 15.59% | 19.95% | 18.68% | 19.69% | 15.05% | 19.64% | 18.44% | 16.86% | 15.50% | 18.56% | 17.70% | 16.48% | 15.35% | 17.28% |
Effective Tax Rate | 23.24% | 18.86% | 20.64% | 22.19% | 21.66% | 19.16% | 14.57% | 23.62% | 23.94% | 18.64% | 27.17% | 24.08% | 24.23% | 23.56% | 22.24% | 22.83% | 24.36% | 23.40% | 21.18% | 23.65% |