Waste Management, Inc. (WM)
NYSE: WM · Real-Time Price · USD
239.41
+1.51 (0.63%)
At close: Jul 28, 2026, 4:00 PM EDT
233.50
-5.91 (-2.47%)
After-hours: Jul 28, 2026, 7:59 PM EDT

Waste Management Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
6,6846,2276,3136,4436,4306,0185,8935,6095,4025,1595,2175,1985,1194,8924,9355,0755,0274,6614,6784,665
Revenue Growth (YoY)
3.95%3.47%7.13%14.87%19.03%16.65%12.96%7.91%5.53%5.46%5.71%2.42%1.83%4.96%5.49%8.79%12.31%13.35%15.02%20.82%
Cost of Revenue
3,9553,6943,6933,8333,8393,6123,5533,3993,2913,1403,1463,1883,1863,0863,0933,1563,1422,9032,9552,906
Gross Profit
2,7292,5332,6202,6102,5912,4062,3402,2102,1112,0192,0712,0101,9331,8061,8421,9191,8851,7581,7231,759
Selling, General & Admin
683707674665696687747525501491513470467476487473487491492469
Depreciation & Amortization Expenses
777735770729708691652558543514526519521505545503508482510517
Other Operating Expenses
16-22212273615228580247-104511173-33
Total Operating Expenses
1,4761,4201,4651,6211,4401,3931,4211,0911,1021,0051,2869899899811,0779779969901,005953
Operating Income
1,2531,1131,1559891,1511,0139191,1191,0091,0167851,021944825765942890768718806
Interest Expense
-233-225-223-225-232-232-201-131-136-130-128-127-125-120-109-91-93-85-83-87
Other Non-Operating Income (Expense)
4331197-11721-17-13-22-10-9-13-23-21-127-13
Total Non-Operating Income (Expense)
-229-222-220-214-223-225-212-124-115-147-141-149-135-129-122-114-114-97-76-100
Pretax Income
1,024891935775928788700995894869644872809696643828776671642706
Provision for Income Taxes
238168193172201151102235214162175210196164143189189157136167
Net Income
786723742603727637598760680707469662613532500639587514506539
Minority Interest in Earnings
1-111-0---1-24-1-2-11--101
Net Income to Common
785723742603726637598760680708493663615533499639587513506538
Net Income Growth (YoY)
8.13%13.50%24.08%-20.66%6.77%-10.03%21.30%14.63%10.57%32.83%-1.20%3.76%4.77%3.90%-1.38%18.77%67.24%21.85%15.53%37.95%
Shares Outstanding (Basic)
402403403403403402402402401402402404406407409412414416418420
Shares Outstanding (Diluted)
402404405404404404404403403404404406408409412414416418421422
Shares Change (YoY)
-0.47%0.12%0.22%0.27%0.27%0.10%-0.15%-0.66%-1.10%-1.34%-1.77%-2.03%-2.09%-2.11%-2.16%-1.82%-1.70%-1.53%-1.06%-0.61%
EPS (Basic)
1.961.791.841.501.801.581.491.891.701.761.231.641.521.311.221.551.421.241.211.28
EPS (Diluted)
1.951.791.831.491.801.581.481.881.691.751.221.631.511.301.211.541.411.231.201.28
EPS Growth (YoY)
8.33%13.29%23.65%-20.75%6.51%-9.71%21.31%15.34%11.92%34.62%0.83%5.84%7.09%5.69%0.83%20.31%69.88%24.24%16.50%39.13%
Free Cash Flow
1,096851810816813377396577487699340590510384187425497840217720
Free Cash Flow Growth (YoY)
34.81%125.73%104.55%41.42%66.94%-46.07%16.47%-2.20%-4.51%82.03%81.82%38.82%2.62%-54.29%-13.83%-40.97%-23.18%-1.18%-39.55%4.96%
Free Cash Flow Per Share
2.722.102.002.022.010.930.981.431.211.730.841.451.250.940.451.031.192.010.521.71
Dividends Per Share
-0.9450.8250.8250.8250.8250.7500.7500.7500.7500.7000.7000.7000.7000.6500.6500.6500.6500.5750.575
Dividend Growth (YoY)
-14.54%10.00%10.00%10.00%10.00%7.14%7.14%7.14%7.14%7.69%7.69%7.69%7.69%13.04%13.04%13.04%13.04%5.50%5.50%
Gross Margin
40.83%40.68%41.50%40.51%40.30%39.98%39.71%39.40%39.08%39.14%39.70%38.67%37.76%36.92%37.33%37.81%37.50%37.72%36.83%37.71%
Operating Margin
18.75%17.87%18.30%15.35%17.90%16.83%15.59%19.95%18.68%19.69%15.05%19.64%18.44%16.86%15.50%18.56%17.70%16.48%15.35%17.28%
Profit Margin
11.76%11.61%11.75%9.36%11.31%10.58%10.15%13.55%12.59%13.70%8.99%12.74%11.97%10.87%10.13%12.59%11.68%11.03%10.82%11.55%
FCF Margin
16.40%13.67%12.83%12.66%12.64%6.26%6.72%10.29%9.02%13.55%6.52%11.35%9.96%7.85%3.79%8.37%9.89%18.02%4.64%15.43%
EBITDA
2,0301,8481,9251,7181,1511,7041,5711,6771,5521,5301,3111,5401,4651,3301,3101,4451,3981,2501,2281,323
EBITDA Margin
30.37%29.68%30.49%26.66%17.90%28.32%26.66%29.90%28.73%29.66%25.13%29.63%28.62%27.19%26.55%28.47%27.81%26.82%26.25%28.36%
EBIT
1,2531,1131,1559891,1511,0139191,1191,0091,0167851,021944825765942890768718806
EBIT Margin
18.75%17.87%18.30%15.35%17.90%16.83%15.59%19.95%18.68%19.69%15.05%19.64%18.44%16.86%15.50%18.56%17.70%16.48%15.35%17.28%
Effective Tax Rate
23.24%18.86%20.64%22.19%21.66%19.16%14.57%23.62%23.94%18.64%27.17%24.08%24.23%23.56%22.24%22.83%24.36%23.40%21.18%23.65%
SEC Filings: 10-K · 10-Q