Weis Markets, Inc. (WMK)

Weis Markets Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 28, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Dec 25, 2021	Dec 26, 2020
Operating Revenue	4,825	4,774	4,697	4,696	4,224	4,113
Other Revenue	17.84	17.85	17.62	18.04	-	-
Revenue	4,843	4,792	4,715	4,714	4,224	4,113
Revenue Growth (YoY)	1.75%	1.64%	0.01%	11.59%	2.72%	16.07%
Cost of Revenue	3,599	3,562	3,511	3,490	3,084	2,988
Gross Profit	1,243	1,230	1,204	1,224	1,141	1,125
Selling, General & Admin	1,038	1,024	996.39	999.75	929.05	897.89
Other Operating Expenses	-28.8	-28.47	-27.81	-27.74	-28.96	-26.34
Operating Expenses	1,117	1,098	1,067	1,067	993.9	961.76
Operating Income	126.84	131.72	137.19	157.05	146.71	163.18
Interest Expense	-0.04	-0.05	-0.04	-0.04	-0.03	-0.04
Interest & Investment Income	22.1	22.02	13.2	-	5.04	3.85
Other Non Operating Income (Expenses)	-6.81	-6.81	-7.35	7.61	-6.81	-6.62
EBT Excluding Unusual Items	142.09	146.88	143	164.62	144.91	160.38
Gain (Loss) on Sale of Investments	3.4	3.4	3.7	-3.84	3.4	3.3
Pretax Income	145.49	150.28	146.7	160.78	148.31	163.68
Income Tax Expense	37.97	40.33	42.87	35.58	39.46	44.76
Net Income	107.52	109.94	103.83	125.2	108.85	118.92
Net Income to Common	107.52	109.94	103.83	125.2	108.85	118.92
Net Income Growth	15.40%	5.89%	-17.07%	15.02%	-8.47%	74.92%
Shares Outstanding (Basic)	27	27	27	27	27	27
Shares Outstanding (Diluted)	27	27	27	27	27	27
EPS (Basic)	4.02	4.09	3.86	4.65	4.05	4.42
EPS (Diluted)	4.02	4.09	3.86	4.65	4.05	4.42
EPS Growth	15.99%	5.89%	-17.07%	15.02%	-8.47%	74.92%
Free Cash Flow	-9.7	26.12	97.59	95.86	75.91	147
Free Cash Flow Per Share	-0.36	0.97	3.63	3.56	2.82	5.46
Dividend Per Share	1.360	1.360	1.360	1.300	1.250	1.240
Dividend Growth	-	-	4.61%	4.00%	0.81%	-
Gross Margin	25.68%	25.66%	25.53%	25.96%	27.00%	27.35%
Operating Margin	2.62%	2.75%	2.91%	3.33%	3.47%	3.97%
Profit Margin	2.22%	2.29%	2.20%	2.66%	2.58%	2.89%
Free Cash Flow Margin	-0.20%	0.55%	2.07%	2.03%	1.80%	3.57%
EBITDA	245.58	245.59	245.62	261.08	249.52	262.55
EBITDA Margin	5.07%	5.13%	5.21%	5.54%	5.91%	6.38%
D&A For EBITDA	118.74	113.88	108.44	104.03	102.8	99.37
EBIT	126.84	131.72	137.19	157.05	146.71	163.18
EBIT Margin	2.62%	2.75%	2.91%	3.33%	3.47%	3.97%
Effective Tax Rate	26.10%	26.84%	29.22%	22.13%	26.61%	27.35%
Revenue as Reported	4,843	4,792	4,715	4,714	-	-
Advertising Expenses	-	25.5	24.2	23.7	24.9	24.5

Updated Jun 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q