| 97.72 | 117.09 | 190.32 | 184.22 | 158 | 86.05 |
| 133.18 | 130.48 | 223.09 | 252.64 | 209.12 | 232.8 |
Cash & Short-Term Investments | 230.9 | 247.57 | 413.42 | 436.86 | 367.11 | 318.85 |
| -37.19% | -40.12% | -5.37% | 19.00% | 15.14% | 17.56% |
| 98.18 | 95.42 | 81.57 | 65.09 | 50.86 | 52.11 |
| 298.68 | 287.53 | 292.04 | 296.16 | 293.27 | 269.59 |
| 46.82 | 50.71 | 40.98 | 34.11 | 29.92 | 31.11 |
| 674.58 | 681.24 | 828 | 832.21 | 741.17 | 671.66 |
Net Property, Plant & Equipment | 1,262 | 1,255 | 1,177 | 1,136 | 1,147 | 1,169 |
| 24.74 | 25.42 | 24.07 | 19.53 | 18.79 | 17.53 |
| 65.69 | 65.69 | 61.26 | 52.33 | 52.33 | 52.33 |
|
| 237.47 | 237.37 | 234.28 | 226.16 | 206.85 | 218.77 |
| 41.97 | 61.64 | 53.93 | 61.03 | 76.85 | 67.22 |
Current Portion of Leases | 39.67 | 39.64 | 39.34 | 40.66 | 43.53 | 39.94 |
| 10.76 | 14.07 | 13.04 | 12.42 | 11.77 | 11.9 |
Other Current Liabilities | 0.69 | - | 2.72 | 0.52 | 6.35 | 7.36 |
Total Current Liabilities | 330.56 | 352.73 | 343.3 | 340.78 | 345.35 | 345.2 |
| 134.1 | 132.45 | 134.13 | 142.35 | 142.42 | 161.67 |
Other Long-Term Liabilities | 191.63 | 190.27 | 179.52 | 182.17 | 169.54 | 183.87 |
Total Long-Term Liabilities | 325.73 | 322.72 | 313.64 | 324.51 | 311.97 | 345.54 |
|
| 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 |
| -292.26 | -292.26 | -150.86 | -150.86 | -150.86 | -150.86 |
Accumulated Other Comprehensive Income | -2.52 | -1.76 | -2.86 | -1.19 | -6.45 | 1.69 |
| 1,655 | 1,636 | 1,577 | 1,516 | 1,449 | 1,359 |
| 1,371 | 1,644 | 1,584 | 1,374 | 1,302 | 1,220 |
Total Liabilities & Equity | 2,027 | 2,027 | 2,091 | 2,040 | 1,959 | 1,910 |
| 173.77 | 172.09 | 173.46 | 183 | 185.95 | 201.61 |
| 57.13 | 75.48 | 239.95 | 253.86 | 181.16 | 117.24 |
| -24.32% | -68.54% | -5.48% | 40.13% | 54.52% | 86.09% |
| 2.25 | 2.94 | 8.92 | 9.44 | 6.74 | 4.36 |
| 1,371 | 1,644 | 1,584 | 1,374 | 1,302 | 1,220 |
| 54.00 | 64.01 | 58.91 | 51.09 | 48.40 | 45.35 |
| 1,280 | 1,553 | 1,499 | 1,302 | 1,231 | 1,150 |
Tangible Book Value Per Share | 50.44 | 60.46 | 55.73 | 48.42 | 45.75 | 42.75 |