Weis Markets Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Revenue	5,013	4,958	4,792	4,715	4,714	4,224
Revenue Growth (YoY)	4.23%	3.46%	1.64%	0.01%	11.59%	2.72%
Cost of Revenue	3,742	3,718	3,593	3,539	3,514	3,109
Gross Profit	1,271	1,240	1,199	1,176	1,200	1,116
Selling, General & Admin	1,144	1,126	1,072	1,042	1,043	969
Total Operating Expenses	1,144	1,126	1,072	1,042	1,043	969
Operating Income	126.32	113.65	126.39	133.14	157.05	146.71
Total Non-Operating Income (Expense)	14.3	19.1	25.38	16.81	-3.89	8.42
Pretax Income	133.52	123.95	144.95	142.65	160.78	148.31
Provision for Income Taxes	32.45	30.26	38.92	41.8	35.58	39.46
Net Income	101.07	93.69	106.02	100.85	125.2	108.85
Net Income to Common	101.07	93.69	106.02	100.85	125.2	108.85
Net Income Growth	-4.95%	-11.63%	5.13%	-19.44%	15.02%	-8.47%
Shares Outstanding (Basic)	25	26	27	27	27	27
Shares Outstanding (Diluted)	25	26	27	27	27	27
Shares Change (YoY)	-5.64%	-4.51%	-	-	-	-
EPS (Basic)	4.12	3.65	3.94	3.75	4.65	4.05
EPS (Diluted)	4.12	3.65	3.94	3.75	4.65	4.05
EPS Growth	5.10%	-7.36%	5.07%	-19.36%	14.82%	-8.37%
Shares Outstanding	24.74	24.74	26.9	26.9	26.9	26.9
Free Cash Flow	24.07	4.83	26.12	97.59	95.86	75.91
Free Cash Flow Growth	398.94%	-81.53%	-73.24%	1.81%	26.28%	-48.36%
Free Cash Flow Per Share	0.95	0.19	0.97	3.63	3.56	2.82
Dividends Per Share	1.360	1.360	1.360	1.360	1.300	1.250
Dividend Growth	-	-	-	4.61%	4.00%	0.81%
Gross Margin	25.35%	25.01%	25.02%	24.93%	25.46%	26.41%
Operating Margin	2.52%	2.29%	2.64%	2.82%	3.33%	3.47%
Profit Margin	2.02%	1.89%	2.21%	2.14%	2.66%	2.58%
FCF Margin	0.48%	0.10%	0.55%	2.07%	2.03%	1.80%
EBITDA	252.94	238.44	240.26	241.58	261.08	249.52
EBITDA Margin	5.05%	4.81%	5.01%	5.12%	5.54%	5.91%
EBIT	126.32	113.65	126.39	133.14	157.05	146.71
EBIT Margin	2.52%	2.29%	2.64%	2.82%	3.33%	3.47%
Effective Tax Rate	24.31%	24.41%	26.85%	29.30%	22.13%	26.61%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q