Weis Markets Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Revenue	4,958	4,792	4,715	4,714	4,224
Revenue Growth (YoY)	3.46%	1.64%	0.01%	11.59%	2.72%
Cost of Revenue	3,718	3,593	3,539	3,514	3,109
Gross Profit	1,240	1,199	1,176	1,200	1,116
Selling, General & Admin	1,126	1,072	1,042	1,043	969
Total Operating Expenses	1,126	1,072	1,042	1,043	969
Operating Income	113.65	126.39	133.14	157.05	146.71
Total Non-Operating Income (Expense)	19.1	25.38	16.81	-3.89	8.42
Pretax Income	123.95	144.95	142.65	160.78	148.31
Provision for Income Taxes	30.26	38.92	41.8	35.58	39.46
Net Income	93.69	106.02	100.85	125.2	108.85
Net Income to Common	93.69	106.02	100.85	125.2	108.85
Net Income Growth	-11.63%	5.13%	-19.44%	15.02%	-8.47%
Shares Outstanding (Basic)	26	27	27	27	27
Shares Outstanding (Diluted)	26	27	27	27	27
Shares Change (YoY)	-4.51%	-	-	-	-
EPS (Basic)	3.65	3.94	3.75	4.65	4.05
EPS (Diluted)	3.65	3.94	3.75	4.65	4.05
EPS Growth	-7.36%	5.07%	-19.36%	14.82%	-8.37%
Shares Outstanding	24.74	26.9	26.9	26.9	26.9
Free Cash Flow	4.83	26.12	97.59	95.86	75.91
Free Cash Flow Growth	-81.53%	-73.24%	1.81%	26.28%	-48.36%
Free Cash Flow Per Share	0.19	0.97	3.63	3.56	2.82
Dividends Per Share	1.360	1.360	1.360	1.300	1.250
Dividend Growth	-	-	4.61%	4.00%	0.81%
Gross Margin	25.01%	25.02%	24.93%	25.46%	26.41%
Operating Margin	2.29%	2.64%	2.82%	3.33%	3.47%
Profit Margin	1.89%	2.21%	2.14%	2.66%	2.58%
FCF Margin	0.10%	0.55%	2.07%	2.03%	1.80%
EBITDA	238.44	240.26	241.58	261.08	249.52
EBITDA Margin	4.81%	5.01%	5.12%	5.54%	5.91%
EBIT	113.65	126.39	133.14	157.05	146.71
EBIT Margin	2.29%	2.64%	2.82%	3.33%	3.47%
Effective Tax Rate	24.41%	26.85%	29.30%	22.13%	26.61%

Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q