| 54.65 | 190.32 | 184.22 | 158 | 86.05 | 136.61 |
| 155.17 | 223.09 | 252.64 | 209.12 | 232.8 | 134.62 |
Cash & Short-Term Investments | 209.82 | 413.42 | 436.86 | 367.11 | 318.85 | 271.23 |
| -49.09% | -5.37% | 19.00% | 15.14% | 17.56% | 81.62% |
| 89.97 | 81.57 | 65.09 | 50.86 | 52.11 | 56.76 |
| 323.38 | 308.9 | 296.16 | 293.27 | 269.59 | 269.02 |
| 56.53 | 40.98 | 34.11 | 29.92 | 31.11 | 29.19 |
| 679.71 | 844.86 | 832.21 | 741.17 | 671.66 | 626.2 |
Net Property, Plant & Equipment | 1,245 | 1,177 | 1,136 | 1,147 | 1,169 | 1,124 |
| 27.71 | 24.07 | 19.53 | 18.79 | 17.53 | 17.56 |
| 65.69 | 61.26 | 52.33 | 52.33 | 52.33 | 52.33 |
|
| 242.43 | 234.28 | 226.16 | 206.85 | 218.77 | 221.57 |
| 59.11 | 53.93 | 61.03 | 76.85 | 67.22 | 69.9 |
Current Portion of Leases | 39.62 | 39.34 | 40.66 | 43.53 | 39.94 | 39.17 |
| 9.55 | 13.04 | 12.42 | 11.77 | 11.9 | 10.58 |
Other Current Liabilities | - | 2.72 | 0.52 | 6.35 | 7.36 | 5.06 |
Total Current Liabilities | 350.71 | 343.3 | 340.78 | 345.35 | 345.2 | 346.27 |
| 135.6 | 134.13 | 142.35 | 142.42 | 161.67 | 169.06 |
Other Long-Term Liabilities | 188.08 | 183.98 | 182.17 | 169.54 | 183.87 | 158.97 |
Total Long-Term Liabilities | 323.68 | 318.11 | 324.51 | 311.97 | 345.54 | 328.04 |
|
| 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 |
| -292.26 | -150.86 | -150.86 | -150.86 | -150.86 | -150.86 |
Accumulated Other Comprehensive Income | -2.59 | -2.86 | -1.19 | -6.45 | 1.69 | 3.29 |
| 1,628 | 1,590 | 1,516 | 1,449 | 1,359 | 1,284 |
| 1,343 | 1,446 | 1,374 | 1,302 | 1,220 | 1,146 |
Total Liabilities & Equity | 2,018 | 2,107 | 2,040 | 1,959 | 1,910 | 1,820 |
| 175.22 | 173.46 | 183 | 185.95 | 201.61 | 208.23 |
| 34.61 | 239.95 | 253.86 | 181.16 | 117.24 | 63 |
| -85.58% | -5.48% | 40.13% | 54.52% | 86.09% | - |
| 1.32 | 8.92 | 9.44 | 6.74 | 4.36 | 2.34 |
| 1,343 | 1,446 | 1,374 | 1,302 | 1,220 | 1,146 |
| 51.23 | 53.76 | 51.09 | 48.40 | 45.35 | 42.61 |
| 1,250 | 1,361 | 1,302 | 1,231 | 1,150 | 1,076 |
Tangible Book Value Per Share | 47.67 | 50.59 | 48.42 | 45.75 | 42.75 | 40.01 |