WORK Medical Technology Group LTD (WOK)
NASDAQ: WOK · Real-Time Price · USD
2.330
-0.020 (-0.85%)
At close: Aug 28, 2026, 4:00 PM EDT
2.280
-0.050 (-2.15%)
After-hours: Aug 28, 2026, 7:58 PM EDT
WOK Balance Sheet
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 3.25 | 4.09 | 6.56 | 1.6 | 0.73 | 0.51 |
Cash & Short-Term Investments | 3.25 | 4.09 | 6.56 | 1.6 | 0.73 | 0.51 |
Cash Growth | 63.02% | -37.65% | 310.85% | 118.29% | 43.73% | 153.84% |
Accounts Receivable | 1.96 | 0.62 | 1.65 | 3.33 | 3.29 | 0.58 |
Other Receivables | 0.02 | - | 0.17 | 0.96 | 0.35 | 0.4 |
Receivables | 5.09 | 1.66 | 4.32 | 8.74 | 6.15 | 6.57 |
Inventory | 1.93 | 2.46 | 3.18 | 4.62 | 4.36 | 6.29 |
Prepaid Expenses | 2.53 | 0.19 | 0.14 | 0.02 | 0.01 | 0.01 |
Restricted Cash | - | - | 0.4 | 0.04 | 0.04 | 0.36 |
Other Current Assets | 8.78 | 12.06 | 6.22 | 7.13 | 5.32 | 4.4 |
Total Current Assets | 21.59 | 20.46 | 20.83 | 22.15 | 16.61 | 18.15 |
Property, Plant & Equipment | 16.7 | 10.61 | 11.37 | 6.74 | 7.98 | 11.45 |
Other Intangible Assets | 0.95 | 0.96 | 1.04 | 1 | 0.95 | 1.06 |
Long-Term Deferred Tax Assets | - | - | 0.11 | 0.07 | - | - |
Other Long-Term Assets | 0.91 | 1.13 | 2.89 | - | - | - |
Total Assets | 48.31 | 33.16 | 36.25 | 29.96 | 25.54 | 30.66 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 1.64 | 1.72 | 1.5 | 3.96 | 3.2 | 9.04 |
Accrued Expenses | 2.54 | 2.49 | 2.09 | 2.01 | 1.61 | 0.43 |
Short-Term Debt | 6.6 | 6.39 | 13.47 | 9 | 6.21 | 6.6 |
Current Portion of Leases | 0.01 | 0.01 | - | 0.05 | 0.02 | - |
Current Income Taxes Payable | 0.52 | 0.5 | 0.51 | 0.74 | 0.62 | 0.54 |
Current Unearned Revenue | 0.5 | 0.4 | 0.63 | 0.78 | 0.74 | 1.59 |
Other Current Liabilities | 4.02 | 0.46 | 1.99 | 2.39 | 1.85 | 0.72 |
Total Current Liabilities | 15.82 | 11.97 | 20.18 | 18.92 | 14.26 | 18.91 |
Long-Term Leases | 0.01 | 0.02 | - | 0.05 | 0.07 | - |
Long-Term Deferred Tax Liabilities | 0 | 0 | - | - | 0.03 | 0.35 |
Total Liabilities | 15.83 | 11.99 | 20.18 | 18.97 | 14.35 | 19.26 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 0 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 27.94 | 13.04 | 6.62 | 0.09 | 0.09 | 0.09 |
Retained Earnings | 2.45 | 5.86 | 6.98 | 10.47 | 10.36 | 9.49 |
Comprehensive Income & Other | -0.27 | -0.61 | -0.41 | -0.68 | -0.45 | 0.46 |
Total Common Equity | 30.12 | 18.34 | 13.19 | 9.88 | 10 | 10.04 |
Minority Interest | 2.35 | 2.83 | 2.88 | 1.11 | 1.19 | 1.35 |
Shareholders' Equity | 32.48 | 21.16 | 16.07 | 10.99 | 11.19 | 11.39 |
Total Liabilities & Equity | 48.31 | 33.16 | 36.25 | 29.96 | 25.54 | 30.66 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 6.62 | 6.42 | 13.47 | 9.1 | 6.3 | 6.6 |
Net Cash (Debt) | -3.37 | -2.33 | -6.91 | -7.5 | -5.57 | -6.09 |
Net Cash Growth | - | - | - | - | - | - |
Filing Date Shares Outstanding | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
Total Common Shares Outstanding | 0.02 | - | 0 | 0 | 0 | 0 |
Working Capital | 5.78 | 8.48 | 0.65 | 3.23 | 2.35 | -0.77 |
Book Value Per Share | 1855.16 | - | 879061.73 | 759711.62 | 769290.08 | 100400.26 |
Tangible Book Value | 29.17 | 17.38 | 12.14 | 8.88 | 9.05 | 8.98 |
Tangible Book Value Per Share | 1796.42 | - | 809457.60 | 682907.77 | 696216.62 | 89807.12 |
Buildings | 0.33 | 0.32 | 0.31 | - | - | - |
Machinery | 6.19 | 5.64 | 5.73 | 12.38 | 13.09 | 18.52 |