Wrap Technologies, Inc. (WRAP)
NASDAQ: WRAP · Real-Time Price · USD
1.520
-0.030 (-1.94%)
At close: Aug 21, 2026, 4:00 PM EDT
1.546
+0.026 (1.68%)
After-hours: Aug 21, 2026, 7:50 PM EDT
Wrap Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6.06 | 4.67 | 4.51 | 5.34 | 7.48 | 7.38 |
Other Revenue | - | - | - | 0.8 | 0.57 | 0.35 |
| 6.06 | 4.67 | 4.51 | 6.13 | 8.05 | 7.73 | |
Revenue Growth | 87.18% | 3.66% | -26.51% | -23.80% | 4.14% | 95.97% |
Cost of Revenue | 2.21 | 1.97 | 2.04 | 3.23 | 4.32 | 4.99 |
Gross Profit | 3.85 | 2.7 | 2.47 | 2.91 | 3.73 | 2.74 |
Selling, General & Admin | 17.27 | 15.54 | 14.06 | 16.66 | 16.39 | 20.28 |
Research & Development | -0.28 | 0.06 | 2.34 | 3.27 | 5.08 | 6.21 |
Operating Expenses | 16.99 | 15.6 | 16.4 | 19.93 | 21.46 | 26.49 |
Operating Income | -13.14 | -12.9 | -13.94 | -17.02 | -17.73 | -23.75 |
Interest & Investment Income | 0.01 | 0.01 | 0.16 | 0.38 | 0.05 | 0.03 |
Other Non Operating Income (Expenses) | -0.02 | 3.14 | 9.54 | -11.87 | 0.06 | 0.02 |
EBT Excluding Unusual Items | -13.15 | -9.75 | -4.24 | -28.52 | -17.62 | -23.7 |
Merger & Restructuring Charges | - | - | - | - | - | -0.75 |
Impairment of Goodwill | - | - | -1.63 | - | - | - |
Asset Writedown | -0.59 | -0.59 | - | -0.7 | - | - |
Other Unusual Items | 0.23 | - | - | -1 | - | - |
Pretax Income | -13.51 | -10.34 | -5.88 | -30.22 | -17.62 | -24.45 |
Net Income | -13.51 | -10.34 | -5.88 | -30.22 | -17.62 | -24.45 |
Preferred Dividends & Other Adjustments | 0.99 | 0.9 | 1.22 | 0.39 | - | - |
Net Income to Common | -14.5 | -11.24 | -7.09 | -30.61 | -17.62 | -24.45 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 53 | 50 | 46 | 42 | 41 | 39 |
Shares Outstanding (Diluted) | 53 | 50 | 46 | 42 | 41 | 39 |
Shares Change | 10.39% | 10.46% | 7.79% | 2.79% | 4.82% | 16.06% |
EPS (Basic) | -0.27 | -0.22 | -0.16 | -0.72 | -0.43 | -0.62 |
EPS (Diluted) | -0.28 | -0.22 | -0.16 | -0.72 | -0.43 | -0.62 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9.06 | -10.39 | -8.14 | -16.93 | -14.86 | -19.22 |
Free Cash Flow Per Share | -0.17 | -0.21 | -0.18 | -0.40 | -0.36 | -0.49 |
Gross Margin | 63.60% | 57.77% | 54.69% | 47.38% | 46.39% | 35.48% |
Operating Margin | -216.94% | -276.05% | -309.21% | -277.55% | -220.28% | -307.26% |
Profit Margin | -239.39% | -240.54% | -157.38% | -499.14% | -218.87% | -316.33% |
Free Cash Flow Margin | -149.61% | -222.37% | -180.54% | -276.10% | -184.61% | -248.65% |
EBITDA | -12.74 | -12.3 | -13.11 | -16.2 | -16.97 | -23.27 |
EBITDA Margin | -210.32% | -263.34% | -290.86% | -264.13% | -210.81% | - |
D&A For EBITDA | 0.4 | 0.59 | 0.83 | 0.82 | 0.76 | 0.48 |
EBIT | -13.14 | -12.9 | -13.94 | -17.02 | -17.73 | -23.75 |
EBIT Margin | -216.94% | -276.05% | - | -277.55% | -220.28% | - |
Revenue as Reported | 6.06 | 4.67 | 4.51 | 6.13 | 8.05 | 7.73 |
Advertising Expenses | - | 0.38 | 0.58 | 0.93 | 0.43 | 0.15 |