Warby Parker Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	May '25 May 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	2,599	2,913	1,659	1,560	5,270	-	Upgrade
Market Cap Growth	37.00%	75.64%	6.34%	-70.40%	-	-	Upgrade
Enterprise Value	2,545	2,858	1,613	1,535	5,004	-	Upgrade
Last Close Price	20.76	24.21	14.10	13.49	46.56	-	Upgrade
Forward PE	62.57	83.45	89.47	148.08	-	-	Upgrade
PS Ratio	3.16	3.78	2.48	2.61	9.74	-	Upgrade
PB Ratio	7.12	8.57	5.50	5.44	18.43	-	Upgrade
P/TBV Ratio	7.30	8.57	5.50	5.67	19.00	-	Upgrade
P/FCF Ratio	60.95	83.93	226.60	-	-	-	Upgrade
P/OCF Ratio	23.91	29.50	27.20	150.41	-	-	Upgrade
EV/Sales Ratio	3.20	3.71	2.41	2.57	9.25	-	Upgrade
EV/EBITDA Ratio	96.54	165.53	-	-	-	-	Upgrade
EV/FCF Ratio	59.97	82.35	220.35	-	-	-	Upgrade
Debt / Equity Ratio	0.63	0.66	0.58	0.61	-	-	Upgrade
Debt / EBITDA Ratio	3.52	4.26	99.58	-	-	-	Upgrade
Debt / FCF Ratio	5.27	6.49	23.83	-	-	-	Upgrade
Asset Turnover	1.25	1.23	1.17	1.19	1.22	1.27	Upgrade
Inventory Turnover	6.77	6.01	4.65	4.08	4.67	4.84	Upgrade
Quick Ratio	2.17	1.97	1.72	1.62	2.18	2.99	Upgrade
Current Ratio	2.70	2.50	2.35	2.27	2.78	3.42	Upgrade
Return on Equity (ROE)	-4.25%	-6.35%	-21.48%	-38.56%	-48.54%	-29.29%	Upgrade
Return on Assets (ROA)	-2.07%	-2.84%	-7.48%	-13.38%	-16.24%	-11.21%	Upgrade
Return on Capital (ROIC)	-2.45%	-3.43%	-9.18%	-18.10%	-24.19%	-18.21%	Upgrade
Earnings Yield	-0.55%	-0.70%	-3.81%	-7.08%	-2.74%	-	Upgrade
FCF Yield	1.64%	1.19%	0.44%	-3.19%	-1.53%	-	Upgrade
Buyback Yield / Dilution	-2.50%	-2.55%	-2.13%	-61.32%	-34.35%	-1.16%	Upgrade

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q