Smurfit Westrock Plc (SW)
NYSE: SW · Real-Time Price · USD
48.71
+1.41 (2.98%)
Aug 19, 2026, 4:00 PM EDT - Market closed
Smurfit Westrock Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 31,326 | 31,179 | 21,109 | 12,093 | 13,509 | 11,933 |
Revenue Growth | 1.69% | 47.70% | 74.56% | -10.48% | 13.21% | 14.36% |
Gross Profit Gross Profit Growth | 5,689 | 6,043 | 4,195 | 3,054 | 3,272 | 2,678 |
Operating Income Operating Income Growth | 1,907 | 2,254 | 1,434 | 1,433 | 1,721 | 1,234 |
Net Income Net Income Growth | 497 | 699 | 319 | 825 | 1,034 | 802 |
Earnings Per Share EPS Growth | 0.94 | 1.33 | 0.82 | 3.17 | 3.96 | 3.08 |
EPS Growth | 38.70% | 62.20% | -74.13% | -19.95% | 28.57% | 11.56% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Paper Paper Growth | 6,129 | 6,130 | 3,856 | 1,539 | 2,194 | 1,820 |
Packaging Packaging Growth | 25,197 | 25,049 | 17,253 | 10,554 | 11,315 | 10,113 |
Revenue (Total) Revenue (Total) Growth | 31,326 | 31,179 | 21,109 | 12,093 | 13,509 | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 677 | 892 | 855 | 1,000 | 841 | 972.36 |
Total Debt Total Debt Growth | 14,164 | 14,868 | 14,614 | 4,129 | 4,008 | 4,269 |
Net Cash (Debt) Net Cash Growth | -13,487 | -13,976 | -13,759 | -3,129 | -3,167 | -3,297 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -25.62 | -26.57 | -35.37 | -12.03 | -12.13 | -12.69 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,297 | 3,392 | 1,483 | 1,559 | 1,433 | 1,082 |
Capital Expenditures CapEx Growth | -2,282 | -2,192 | -1,466 | -929 | -930 | -715 |
Free Cash Flow Free Cash Flow Growth | 1,015 | 1,200 | 17 | 630 | 503 | 367 |
Free Cash Flow Growth | 1094.12% | 6958.82% | -97.30% | 25.25% | 37.06% | -60.21% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 18.16% | 19.38% | 19.87% | 25.25% | 24.22% | 22.44% |
Operating Margin | 6.09% | 7.23% | 6.79% | 11.85% | 12.74% | 10.34% |
Pretax Margin | 2.31% | 3.08% | 2.65% | 9.41% | 10.56% | 9.03% |
Profit Margin | 1.59% | 2.24% | 1.51% | 6.82% | 7.65% | 6.72% |
FCF Margin | 3.24% | 3.85% | 0.08% | 5.21% | 3.72% | 3.08% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 1.809 | 1.723 | 0.605 | 1.679 |
Dividend Per Share Growth | 12.09% | 184.83% | -63.97% | - |
Dividend Yield | 3.71% | 4.59% | 1.20% | 4.59% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 51.80 | 28.81 | 87.49 | 12.80 | 9.28 | 17.24 |
Forward PE | 16.86 | 12.35 | 17.51 | - | - | - |
P/FCF Ratio | 25.14 | 16.78 | 1641.78 | 16.76 | 19.08 | 37.68 |
PS Ratio | 0.81 | 0.65 | 1.32 | 0.87 | 0.71 | 1.16 |