Skip to main content
logo
Smurfit Westrock Plc (SW)
NYSE: SW · Real-Time Price · USD
41.29
-0.16 (-0.39%)
At close: Oct 9, 2026, 4:00 PM EDT
41.00
-0.29 (-0.70%)
After-hours: Oct 9, 2026, 7:30 PM EDT

Smurfit Westrock Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
31,32631,17921,10912,09313,50911,933
Revenue Growth
1.69%47.70%74.56%-10.48%13.21%14.36%
Gross Profit
5,6896,0434,1953,0543,2722,678
Operating Income
1,9072,2541,4341,4331,7211,234
Net Income
4976993198251,034802
Earnings Per Share
0.941.330.823.173.963.08
EPS Growth
38.70%62.20%-74.13%-19.95%28.57%11.56%

Revenue by Segment
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Paper
6,1296,1303,8561,5392,1941,820
Packaging
25,19725,04917,25310,55411,31510,113
Revenue (Total)
31,32631,17921,10912,09313,509-

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6778928551,000841972.36
Total Debt
14,16414,86814,6144,1294,0084,269
Net Cash (Debt)
-13,487-13,976-13,759-3,129-3,167-3,297
Net Cash Growth
------
Net Cash Per Share
-25.62-26.57-35.37-12.03-12.13-12.69

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,2973,3921,4831,5591,4331,082
Capital Expenditures
-2,282-2,192-1,466-929-930-715
Free Cash Flow
1,0151,20017630503367
Free Cash Flow Growth
1094.12%6958.82%-97.30%25.25%37.06%-60.21%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.16%19.38%19.87%25.25%24.22%22.44%
Operating Margin
6.09%7.23%6.79%11.85%12.74%10.34%
Pretax Margin
2.31%3.08%2.65%9.41%10.56%9.03%
Profit Margin
1.59%2.24%1.51%6.82%7.65%6.72%
FCF Margin
3.24%3.85%0.08%5.21%3.72%3.08%

Dividends
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.8091.7230.6051.679
Dividend Per Share Growth
12.09%184.83%-63.97%-
Dividend Yield
4.38%4.59%1.20%4.59%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.9128.8187.4912.809.2817.24
Forward PE
14.1812.3517.51---
P/FCF Ratio
21.3116.781641.7816.7619.0837.68
PS Ratio
0.690.651.320.870.711.16