Western Copper and Gold Corporation (WRN)

Western Copper and Gold Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	10.4	14.2	25.97	1.34	30.69	28.65
Short-Term Investments	45.71	54.85	6.1	21.78	17.18	0.74
Cash & Short-Term Investments	56.11	69.05	32.07	23.12	47.87	29.38
Cash Growth	-25.08%	115.34%	38.70%	-51.70%	62.90%	1530.44%
Other Current Assets	0.58	0.95	1.28	1.44	0.86	0.68
Total Current Assets	56.69	70.01	33.35	24.56	48.73	30.06
Net Property, Plant & Equipment	0.32	0.1	0.33	0.66	0.41	-
Other Long-Term Assets	141.28	122.69	110.24	89.16	66.35	53.75
Total Assets	198.29	192.79	143.92	114.38	115.49	83.81
Accounts Payable	5.2	3.12	4.28	4.22	2.23	1.18
Current Portion of Leases	0.19	0.03	0.19	0.25	0.17	-
Other Current Liabilities	-	-	-	-	0.76	0
Total Current Liabilities	5.38	3.16	4.46	4.47	3.16	1.18
Long-Term Leases	0.09	0.03	0.01	0.17	0.26	-
Total Long-Term Liabilities	0.09	0.03	0.01	0.17	0.26	-
Total Liabilities	5.48	3.18	4.47	4.64	3.42	1.18
Common Stock	277.81	272.54	216.29	183.54	183.19	150.9
Additional Paid-in Capital	39.01	38.92	38.08	37.79	35.47	34.62
Retained Earnings	-124.01	-121.85	-114.93	-111.59	-106.6	-102.89
Shareholders' Equity	192.81	189.61	139.44	109.74	112.07	82.63
Total Liabilities & Equity	198.29	192.79	143.92	114.38	115.49	83.81
Total Debt	0.28	0.06	0.2	0.42	0.43	0
Net Cash (Debt)	55.83	68.99	31.87	22.7	47.43	29.38
Net Cash Growth	-19.08%	116.48%	40.38%	-52.14%	61.42%	1530.44%
Net Cash Per Share	0.28	0.37	0.20	0.15	0.33	0.26
Book Value	192.81	189.61	139.44	109.74	112.07	82.63
Book Value Per Share	0.97	1.01	0.87	0.72	0.78	0.72
Tangible Book Value	192.81	189.61	139.44	109.74	112.07	82.63
Tangible Book Value Per Share	0.97	1.01	0.87	0.72	0.78	0.72

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q