Western Copper and Gold Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	548	743	300	291	365	303
Market Cap Growth	138.20%	147.88%	3.07%	-20.44%	20.64%	42.26%
Enterprise Value	451.71	692.27	230.58	258.79	342.65	255.42
Last Close Price	2.55	3.67	1.51	1.75	2.41	2.00
PE Ratio	-	183.50	37.75	87.50	80.33	66.67
PB Ratio	2.73	3.84	1.58	2.08	3.33	2.70
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt / Equity Ratio	-0.48	-0.26	-0.36	-0.23	-0.21	-0.42
Net Debt / EBITDA Ratio	16.36	6.82	7.27	6.47	4.15	9.36
Net Debt / FCF Ratio	6.18	2.10	3.72	1.42	0.94	3.11
Quick Ratio	44.92	19.39	21.88	7.19	5.17	15.15
Current Ratio	45.19	19.69	22.18	7.47	5.50	15.42
Return on Equity (ROE)	-2.12%	-1.63%	-4.21%	-2.68%	-4.50%	-3.81%
Return on Assets (ROA)	-3.47%	-3.84%	-5.73%	-3.98%	-4.90%	-5.19%
Return on Invested Capital (ROIC)	-5.69%	-5.58%	-8.26%	-5.11%	-7.14%	-8.52%
Return on Capital Employed (ROCE)	-3.52%	-3.90%	-5.86%	-4.12%	-5.07%	-5.30%
Earnings Yield	-	0.54%	2.65%	1.14%	1.24%	1.50%
Buyback Yield / Dilution	-4.00%	-6.80%	-17.62%	-5.43%	-5.04%	-25.53%
Total Shareholder Return	-4.00%	-6.80%	-17.62%	-5.43%	-5.04%	-25.53%

SEC Filings: 10-K · 10-Q