WSC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015
Market Capitalization	7,282	8,528	9,436	9,114	5,285	2,159	1,020	790	622	598
Market Cap Growth	-	-9.62%	3.53%	72.46%	144.75%	111.59%	29.17%	27.03%	4.08%	-
Enterprise Value	11,003	12,319	12,725	12,009	7,962	3,936	2,688	1,408	1,954	596
PE Ratio	16.08	17.90	27.79	56.91	71.29	-17.88	-40.48	-5.35	-20.10	-8.35
PS Ratio	3.05	3.61	4.40	5.45	4.15	2.03	1.36	1.77	1.46	1.32
PB Ratio	5.72	6.76	6.03	4.56	2.56	4.40	1.60	1.81	26.89	119.50
P/FCF Ratio	12.51	14.79	28.56	30.08	32.56	108.05	-10.53	-8.87	38.15	-12.42
P/OCF Ratio	9.47	11.20	12.67	16.88	17.34	12.51	27.47	-580.03	10.59	4.98
EV/Sales Ratio	4.65	5.21	5.94	7.18	6.25	3.70	3.58	3.16	4.58	1.32
EV/EBITDA Ratio	9.60	10.74	13.86	19.02	20.71	20.83	15.71	17.92	12.33	4.84
EV/EBIT Ratio	13.62	15.25	22.14	38.36	57.94	-9132.92	77.64	-47.99	49.81	-43.77
EV/FCF Ratio	19.08	21.37	38.52	39.63	49.06	196.97	-27.74	-15.80	119.88	-12.40
Debt / Equity Ratio	3.01	3.01	2.11	1.45	1.31	3.63	2.63	1.44	57.71	-
Debt / EBITDA Ratio	3.32	3.32	3.59	4.60	7.03	9.42	9.80	7.98	8.42	-
Debt / FCF Ratio	6.59	6.59	9.98	9.58	16.65	89.08	-17.30	-7.04	81.88	-
Quick Ratio	0.82	0.82	0.74	0.69	0.79	0.78	0.80	0.67	0.43	7.55
Current Ratio	1.01	1.01	0.93	0.93	0.94	0.91	0.95	0.82	0.80	7.55
Asset Turnover	0.40	0.40	0.37	0.30	0.29	0.38	0.36	0.61	0.53	-
Interest Coverage	3.94	3.94	3.93	2.69	1.15	0.00	0.35	-0.25	0.41	-0.15
Return on Equity (ROE)	34.20%	34.20%	19.40%	8.00%	5.40%	-20.40%	-4.70%	-131.10%	-324.50%	-
Return on Assets (ROA)	8.10%	8.10%	5.80%	2.80%	1.70%	-4.30%	-1.20%	-20.30%	-3.90%	-
Return on Capital (ROIC)	10.51%	10.51%	8.34%	4.99%	13.91%	5.18%	0.38%	-6.70%	-0.23%	-189.28%
Earnings Yield	6.61%	5.59%	3.60%	1.76%	1.40%	-5.59%	-2.47%	-18.70%	-4.97%	-11.98%
FCF Yield	8.00%	6.76%	3.50%	3.32%	3.07%	0.93%	-9.50%	-11.28%	2.62%	-8.05%
Buyback Yield / Dilution	8.83%	8.83%	4.89%	-31.32%	-63.10%	-22.18%	-350.15%	-35.85%	-	-
Total Shareholder Return	8.83%	8.83%	4.89%	-31.32%	-63.10%	-22.18%	-350.15%	-35.85%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).