WillScot Holdings Corporation (WSC)

NASDAQ: WSC · Real-Time Price · USD

25.78

+0.65 (2.59%)

At close: Jul 9, 2026, 4:00 PM EDT

25.80

+0.02 (0.08%)

After-hours: Jul 9, 2026, 4:44 PM EDT

WillScot Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,271	2,281	2,396	2,365	2,143	1,673
Revenue Growth (YoY)	-4.12%	-4.77%	1.31%	10.37%	28.07%	31.42%
Cost of Revenue	1,122	1,118	1,094	1,031	1,007	828.28
Gross Profit	1,149	1,164	1,302	1,334	1,135	844.7
Selling, General & Admin	578.62	581.76	630.71	596.09	567.49	480.41
Depreciation & Amortization Expenses	425.36	430.02	384.97	338.65	319.1	280.57
Other Operating Expenses	1.58	304.32	324.39	-8.6	-5.87	2.14
Total Operating Expenses	1,006	1,316	1,340	926.14	880.72	763.12
Operating Income	158.68	181.45	263.92	673.46	511.48	300.38
Interest Expense	-226.65	-231.51	-227.31	-205.04	-146.28	-
Other Non-Operating Income (Expense)	-5.36	-	-5.36	-	-	20.6
Total Non-Operating Income (Expense)	-232.01	-231.51	-232.68	-205.04	-146.28	20.6
Pretax Income	-73.33	-55.42	36.6	468.42	365.2	151.42
Provision for Income Taxes	-5.41	-2.43	8.48	126.58	88.86	36.53
Net Income	-67.92	-52.99	28.13	341.84	276.34	114.9
Earnings From Discontinued Operations	-	-	-	4	63.47	58.27
Net Income to Common	-67.92	-52.99	28.13	345.85	339.81	173.16
Net Income Growth	-	-	-91.87%	1.78%	96.24%	119.98%
Shares Outstanding (Basic)	182	182	188	199	217	227
Shares Outstanding (Diluted)	182	182	190	202	221	233
Shares Change (YoY)	-2.71%	-4.15%	-5.73%	-8.83%	-4.90%	31.32%
EPS (Basic)	-0.37	-0.29	0.15	2.40	1.57	0.71
EPS (Diluted)	-0.38	-0.29	0.15	2.36	1.53	0.69
EPS Growth	-	-	-93.64%	54.25%	121.74%	176.00%
Free Cash Flow	376.02	419.97	262.35	512.03	257.86	230.91
Free Cash Flow Growth	-10.47%	60.08%	-48.76%	98.57%	11.67%	99.10%
Free Cash Flow Per Share	2.06	2.30	1.38	2.54	1.16	0.99
Dividends Per Share	0.280	0.280	-	-	-	-
Gross Margin	50.60%	51.00%	54.34%	56.41%	53.00%	50.49%
Operating Margin	6.99%	7.95%	11.02%	28.48%	23.87%	17.95%
Profit Margin	-2.99%	-2.32%	1.17%	14.46%	12.90%	6.87%
FCF Margin	16.56%	18.41%	10.95%	21.65%	12.03%	13.80%
EBITDA	584.04	611.48	648.89	1,012	854.99	618.58
EBITDA Margin	25.72%	26.80%	27.09%	42.80%	39.90%	36.97%
EBIT	158.68	181.45	263.92	673.46	511.48	300.38
EBIT Margin	6.99%	7.95%	11.02%	28.48%	23.87%	17.95%
Effective Tax Rate	7.37%	4.39%	23.15%	27.02%	24.33%	24.12%

SEC Filings: 10-K · 10-Q