WillScot Holdings Corporation (WSC)
NASDAQ: WSC · Real-Time Price · USD
24.12
-1.60 (-6.22%)
Jul 29, 2026, 4:00 PM EDT - Market closed
WillScot Holdings Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,271 | 2,281 | 2,396 | 2,365 | 2,143 | 1,673 |
Revenue Growth | -4.12% | -4.77% | 1.31% | 10.37% | 28.07% | 31.42% |
Gross Profit Gross Profit Growth | 1,149 | 1,164 | 1,302 | 1,334 | 1,135 | 844.7 |
Operating Income Operating Income Growth | 158.68 | 181.45 | 263.92 | 673.46 | 511.48 | 300.38 |
Net Income Net Income Growth | -67.92 | -52.99 | 28.13 | 345.85 | 339.81 | 173.16 |
Earnings Per Share EPS Growth | -0.38 | -0.29 | 0.15 | 2.36 | 1.53 | 0.69 |
EPS Growth | - | - | -93.64% | 54.25% | 121.74% | 176.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Modular Space Leasing Modular Space Leasing Growth | 995.68 | 997.78 | 1,011 | 953.82 | 840.93 | 697.85 |
Portable Storage Leasing Portable Storage Leasing Growth | 314.79 | 319.31 | 356.87 | 396.78 | 361.2 | 233.87 |
VAPS and Third Party Leasing VAPS and Third Party Leasing Growth | 398.34 | 397.55 | 397.64 | 391.95 | 343.63 | 263.02 |
Other Leasing-Related Revenues Other Leasing-Related Revenues Growth | 31.34 | 34.39 | 74.28 | 91.38 | 75.94 | 57.75 |
Delivery and Installation Delivery and Installation Growth | 399.75 | 388.89 | 418.88 | 437.18 | 429.15 | 321.13 |
New Units Sales New Units Sales Growth | 64.5 | 77.94 | 74.5 | 48.13 | 40.34 | 46.99 |
Rental Units Sales Rental Units Sales Growth | 66.12 | 65.6 | 62.46 | 45.52 | 51.44 | 52.37 |
Revenue (Total) Revenue (Total) Growth | 2,271 | 2,281 | 2,396 | 2,365 | 2,143 | 1,673 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 15.54 | 14.59 | 9 | 10.96 | 7.39 | 6.39 |
Total Debt Total Debt Growth | 3,815 | 3,901 | 3,975 | 3,803 | 3,296 | 2,902 |
Net Cash (Debt) Net Cash Growth | -3,800 | -3,886 | -3,966 | -3,792 | -3,289 | -2,896 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -20.85 | -21.31 | -20.84 | -18.78 | -14.86 | -12.44 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 746.42 | 761.99 | 561.64 | 761.24 | 744.66 | 539.9 |
Capital Expenditures CapEx Growth | -370.4 | -342.02 | -299.29 | -249.21 | -486.8 | -309 |
Free Cash Flow Free Cash Flow Growth | 376.02 | 419.97 | 262.35 | 512.03 | 257.86 | 230.91 |
Free Cash Flow Growth | 43.47% | 60.08% | -48.76% | 98.57% | 11.67% | 99.10% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 50.60% | 51.00% | 54.34% | 56.41% | 53.00% | 50.49% |
Operating Margin | 6.99% | 7.95% | 11.02% | 28.48% | 23.87% | 17.95% |
Pretax Margin | -3.23% | -2.43% | 1.53% | 19.81% | 17.04% | 9.05% |
Profit Margin | -2.99% | -2.32% | 1.17% | 14.46% | 12.90% | 6.87% |
FCF Margin | 16.56% | 18.41% | 10.95% | 21.65% | 12.03% | 13.80% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 0.280 | 0.280 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 1.16% | 1.49% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 223.00 | 18.86 | 29.52 | 59.19 |
Forward PE | 21.11 | 17.77 | 19.29 | 20.70 | 27.29 | 36.73 |
P/FCF Ratio | 9.76 | 8.12 | 23.40 | 16.51 | 36.43 | 39.61 |
PS Ratio | 1.92 | 1.50 | 2.56 | 3.57 | 4.38 | 5.47 |