WillScot Holdings Corporation (WSC)
NASDAQ: WSC · Real-Time Price · USD
22.85
-0.73 (-3.10%)
At close: Aug 18, 2026, 4:00 PM EDT
23.19
+0.34 (1.49%)
Pre-market: Aug 19, 2026, 4:03 AM EDT
WillScot Holdings Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,294 | 2,281 | 2,396 | 2,365 | 2,143 | 1,673 |
Revenue Growth | -2.51% | -4.77% | 1.31% | 10.37% | 28.07% | 31.42% |
Gross Profit Gross Profit Growth | 1,200 | 1,205 | 1,302 | 1,334 | 1,135 | 844.7 |
Operating Income Operating Income Growth | 491.4 | 504.83 | 609.09 | 647.49 | 496.57 | 303.04 |
Net Income Net Income Growth | -68.89 | -52.99 | 28.13 | 476.46 | 339.54 | 160.14 |
Earnings Per Share EPS Growth | -0.38 | -0.29 | 0.15 | 2.36 | 1.54 | 0.68 |
EPS Growth | - | - | -93.66% | 53.50% | 124.36% | 178.23% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Modular Space Leasing Modular Space Leasing Growth | 1,001 | 997.78 | 1,011 | 953.82 | 840.93 | 697.85 |
Portable Storage Leasing Portable Storage Leasing Growth | 310.17 | 319.31 | 356.87 | 396.78 | 361.2 | 233.87 |
VAPS and Third Party Leasing VAPS and Third Party Leasing Growth | 401.7 | 397.55 | 397.64 | 391.95 | 343.63 | 263.02 |
Other Leasing-Related Revenues Other Leasing-Related Revenues Growth | 33.91 | 34.39 | 74.28 | 91.38 | 75.94 | 57.75 |
Delivery and Installation Delivery and Installation Growth | 427.14 | 388.89 | 418.88 | 437.18 | 429.15 | 321.13 |
New Units Sales New Units Sales Growth | 57.47 | 77.94 | 74.5 | 48.13 | 40.34 | 46.99 |
Rental Units Sales Rental Units Sales Growth | 62.06 | 65.6 | 62.46 | 45.52 | 51.44 | 52.37 |
Revenue (Total) Revenue (Total) Growth | 2,294 | 2,281 | 2,396 | 2,365 | 2,143 | 1,673 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 23.04 | 14.61 | 15.99 | 20.1 | 7.39 | 6.39 |
Total Debt Total Debt Growth | 3,794 | 3,905 | 3,975 | 3,807 | 3,296 | 2,907 |
Net Cash (Debt) Net Cash Growth | -3,771 | -3,891 | -3,959 | -3,787 | -3,289 | -2,901 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -20.79 | -21.33 | -20.81 | -18.76 | -14.86 | -12.46 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 703.37 | 761.99 | 561.64 | 761.24 | 744.66 | 539.9 |
Capital Expenditures CapEx Growth | -336.65 | -276.15 | -235.3 | -197.92 | -416.1 | -253.79 |
Free Cash Flow Free Cash Flow Growth | 366.72 | 485.84 | 326.35 | 563.32 | 328.56 | 286.12 |
Free Cash Flow Growth | 9.37% | 48.87% | -42.07% | 71.45% | 14.83% | 84.68% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 52.32% | 52.80% | 54.34% | 56.41% | 53.00% | 50.49% |
Operating Margin | 21.43% | 22.13% | 25.42% | 27.38% | 23.18% | 18.11% |
Pretax Margin | -3.37% | -2.43% | 1.53% | 19.81% | 17.04% | 9.05% |
Profit Margin | -3.00% | -2.32% | 1.17% | 20.15% | 15.85% | 9.57% |
FCF Margin | 15.99% | 21.30% | 13.62% | 23.82% | 15.33% | 17.10% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 0.280 | 0.280 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 1.23% | 1.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 219.71 | 17.90 | 27.79 | 56.91 |
Forward PE | 19.13 | 17.77 | 19.29 | 20.70 | 27.29 | 36.73 |
P/FCF Ratio | 11.29 | 7.05 | 18.94 | 15.14 | 28.72 | 31.85 |
PS Ratio | 1.81 | 1.50 | 2.58 | 3.61 | 4.40 | 5.45 |