Wise plc (WSE)

Wise plc Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,278	1,212	1,052	846.1	559.9	421
Other Revenue	441.3	433.1	360.3	121.8	3.9	-
Revenue	1,719	1,645	1,412	967.9	563.8	421
Revenue Growth (YoY)	9.92%	16.48%	45.91%	71.67%	33.92%	39.13%
Cost of Revenue	348.9	328.1	307.4	308.2	185.8	151.7
Gross Profit	1,370	1,317	1,105	659.7	378	269.3
Selling, General & Admin	761.5	672.8	544.1	471.3	313.8	213.5
Research & Development	73.7	65.9	53.5	-	-	-
Other Operating Expenses	-8.6	-7.1	-5.7	-10.7	-5.8	-3.8
Operating Expenses	856.1	759.1	622.7	501.6	308	209.7
Operating Income	514.3	557.8	482.2	158.1	70	59.6
Interest Expense	-16.8	-15.4	-20.3	-13.7	-11.5	-7.6
Interest & Investment Income	41.8	34	19.7	2.8	-	1.9
Other Non Operating Income (Expenses)	-0.1	-0.1	-0.2	-0.7	-	-
EBT Excluding Unusual Items	539.2	576.3	481.4	146.5	58.5	53.9
Gain (Loss) on Sale of Investments	-	-	-	-	-7	-8.8
Asset Writedown	-12.3	-11.5	-	-	-	-
Other Unusual Items	-	-	-	-	-7.6	-4
Pretax Income	526.9	564.8	481.4	146.5	43.9	41.1
Income Tax Expense	140.3	148.1	126.8	32.5	11	10.2
Net Income	386.6	416.7	354.6	114	32.9	30.9
Net Income to Common	386.6	416.7	354.6	114	32.9	30.9
Net Income Growth	-10.36%	17.51%	211.05%	246.51%	6.47%	106.00%
Shares Outstanding (Basic)	1,031	1,032	1,037	1,029	967	934
Shares Outstanding (Diluted)	1,045	1,049	1,051	1,042	1,034	1,018
Shares Change (YoY)	-0.83%	-0.26%	0.86%	0.81%	1.61%	108.18%
EPS (Basic)	0.37	0.40	0.34	0.11	0.03	0.03
EPS (Diluted)	0.37	0.40	0.34	0.11	0.03	0.03
EPS Growth	-9.62%	17.79%	208.32%	244.02%	4.61%	-1.30%
Free Cash Flow	5,295	4,460	3,238	3,916	3,133	2,072
Free Cash Flow Per Share	5.07	4.25	3.08	3.76	3.03	2.04
Gross Margin	79.71%	80.05%	78.23%	68.16%	67.05%	63.97%
Operating Margin	29.91%	33.91%	34.14%	16.33%	12.42%	14.16%
Profit Margin	22.49%	25.33%	25.11%	11.78%	5.83%	7.34%
Free Cash Flow Margin	307.95%	271.12%	229.29%	404.62%	555.76%	492.07%
EBITDA	520.9	562.5	486.7	164.2	73.2	62.4
EBITDA Margin	30.30%	34.20%	34.46%	16.96%	12.98%	14.82%
D&A For EBITDA	6.6	4.7	4.5	6.1	3.2	2.8
EBIT	514.3	557.8	482.2	158.1	70	59.6
EBIT Margin	29.91%	33.91%	34.14%	16.33%	12.42%	14.16%
Effective Tax Rate	26.63%	26.22%	26.34%	22.18%	25.06%	24.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.