Wise Group Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Transaction-Based Revenues	1,894	1,546	1,323	1,044	736.07
Net Interest Income	1,003	964	767	145.78	-3.68
Net Interest Income Growth	4.05%	25.68%	426.12%	-	-
Revenue	2,503	2,099	1,776	1,190	732.39
Revenue Growth (YoY)	19.24%	18.18%	49.23%	62.51%	26.20%
Cost of Revenue	-910.2	-665.5	-548.4	402.41	247.15
Gross Profit	3,413	2,764	2,325	787.79	485.24
Selling, General & Admin	-553.7	-379.5	-274.3	610.41	422.53
Research & Development	-434.3	-314.1	-287.6	-	-
Other Operating Expenses	-13.9	-11.6	-15.7	-16.66	-1.31
Operating Income	590.7	728.2	650.1	194.05	64.02
Interest Expense	-	-	-	-13.21	-6.31
Other Non-Operating Income (Expense)	69.7	-10.7	6.6	-	-
Total Non-Operating Income (Expense)	69.7	-10.7	6.6	-13.21	-6.31
Pretax Income	660.4	717.5	656.7	180.84	57.71
Provision for Income Taxes	161.7	167.2	155.2	40.12	14.46
Net Income	498.7	550.3	501.5	140.72	43.25
Net Income to Common	498.7	550.3	501.5	140.72	43.25
Net Income Growth	-9.38%	9.73%	256.38%	225.35%	1.54%
Shares Outstanding (Basic)	1,020	1,032	1,033	1,029	967
Shares Outstanding (Diluted)	1,030	1,046	1,049	1,042	1,034
Shares Change (YoY)	-1.53%	-0.30%	0.62%	0.81%	1.61%
EPS (Basic)	0.49	0.53	0.49	0.14	0.04
EPS (Diluted)	0.48	0.53	0.48	0.14	0.04
EPS Growth	-7.98%	10.08%	241.50%	250.00%	-
Free Cash Flow	7,534	5,675	4,092	4,834	4,119
Free Cash Flow Growth	32.75%	38.69%	-15.35%	17.36%	44.25%
Free Cash Flow Per Share	7.32	5.43	3.90	4.64	3.98
Gross Margin	136.37%	131.71%	130.88%	66.19%	66.25%
Operating Margin	23.60%	34.69%	36.60%	16.30%	8.74%
Profit Margin	19.93%	26.22%	28.24%	11.82%	5.91%
FCF Margin	301.03%	270.40%	230.40%	406.17%	562.45%
EBITDA	605.1	737.9	673.23	222.69	94.13
EBITDA Margin	24.18%	35.16%	37.90%	18.71%	12.85%
EBIT	590.7	728.2	650.1	194.05	64.02
EBIT Margin	23.60%	34.69%	36.60%	16.30%	8.74%
Effective Tax Rate	24.49%	23.30%	23.63%	22.18%	25.06%