Wise Group Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Transaction-Based Revenues	1,430	1,197	1,047	846.1	559.9
Net Interest Income	460.01	427.7	358.48	118.1	-2.8
Net Interest Income Growth	7.56%	19.31%	203.54%	-	-
Revenue	1,890	1,624	1,405	964.2	557.1
Revenue Growth	16.34%	15.58%	45.77%	73.08%	32.33%
Cost of Revenue	-687.3	-515.08	-433.97	326	188
Gross Profit	2,577	2,140	1,839	638.2	369.1
Selling, General & Admin	-418.1	-293.72	-217.06	494.5	321.4
Research & Development	-327.94	-243.11	-227.59	-	-
Other Operating Expenses	-10.5	-8.98	-12.42	-13.5	-1
Operating Income	446.04	563.61	514.45	157.2	48.7
Total Non-Operating Income (Expense)	52.63	-8.28	5.22	-	-
Pretax Income	498.67	555.33	519.67	157.2	48.7
Provision for Income Taxes	122.1	129.41	122.82	32.5	11
Net Income	376.57	425.92	396.86	124.7	37.7
Net Income to Common	376.57	425.92	396.86	114	32.9
Net Income Growth	-11.59%	7.32%	248.12%	246.51%	6.47%
Shares Outstanding (Basic)	1,023	1,032	1,025	1,029	967
Shares Outstanding (Diluted)	1,033	1,049	1,025	1,042	1,034
Shares Change	-1.48%	2.33%	-1.69%	0.81%	1.61%
EPS (Basic)	0.36	0.40	0.39	0.11	0.03
EPS (Diluted)	0.36	0.40	0.39	0.11	0.03
EPS Growth	-9.16%	2.59%	253.99%	244.02%	4.61%

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	7,534	5,758	4,092	4,834	4,119
Free Cash Flow Growth	30.86%	40.70%	-15.35%	17.36%	44.25%
Free Cash Flow Per Share	7.29	5.49	3.99	4.64	3.98
Gross Margin	136.37%	131.71%	130.88%	66.19%	66.25%
Operating Margin	23.60%	34.69%	36.60%	16.30%	8.74%
Profit Margin	19.93%	26.22%	28.24%	12.93%	6.77%
FCF Margin	301.03%	274.32%	230.40%	406.17%	562.45%
EBITDA	605.1	766.83	673.23	222.69	94.13
EBITDA Margin	24.18%	36.53%	37.90%	18.71%	12.85%
EBIT	446.04	563.61	514.45	157.2	48.7
EBIT Margin	23.60%	34.69%	36.60%	16.30%	8.74%
Effective Tax Rate	24.49%	23.30%	23.63%	20.67%	22.59%