West Pharmaceutical Services, Inc. (WST)
NYSE: WST · IEX Real-Time Price · USD
377.33
-0.03 (-0.01%)
Apr 18, 2024, 4:00 PM EDT - Market closed
WST Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,950 | 2,887 | 2,832 | 2,147 | 1,840 | 1,717 | 1,599 | 1,509 | 1,400 | 1,421 | Upgrade
|
| Revenue Growth (YoY) | 2.18% | 1.95% | 31.89% | 16.69% | 7.13% | 7.40% | 5.96% | 7.81% | -1.52% | 3.87% | Upgrade
|
| Cost of Revenue | 1,821 | 1,751 | 1,656 | 1,379 | 1,234 | 1,172 | 1,086 | 1,008 | 944 | 973.6 | Upgrade
|
| Gross Profit | 1,129 | 1,136 | 1,176 | 767.8 | 605.7 | 545.4 | 512.9 | 501.4 | 455.8 | 447.8 | Upgrade
|
| Selling, General & Admin | 353.4 | 316.9 | 362.8 | 302 | 272.7 | 262.9 | 246 | 239.6 | 233 | 228.7 | Upgrade
|
| Research & Development | 68.4 | 58.5 | 52.8 | 46.9 | 38.9 | 40.3 | 39.1 | 36.8 | 34.1 | 37.3 | Upgrade
|
| Other Operating Expenses | 31.4 | 26.8 | 7.9 | 12 | -2.5 | 1.9 | 0 | 29.8 | 60.1 | -0.2 | Upgrade
|
| Operating Expenses | 453.2 | 402.2 | 423.5 | 360.9 | 309.1 | 305.1 | 285.1 | 306.2 | 327.2 | 265.8 | Upgrade
|
| Operating Income | 676 | 734 | 752.3 | 406.9 | 296.6 | 240.3 | 227.8 | 195.2 | 128.6 | 182 | Upgrade
|
| Interest Expense / Income | 9 | 7.9 | 8.2 | 8.2 | 8.5 | 8.4 | 7.8 | 8.1 | 14.1 | 16.5 | Upgrade
|
| Other Expense / Income | -48.7 | 25.5 | -24.9 | -20 | -12.6 | -16.4 | -11.6 | -10.9 | -7.4 | -8.8 | Upgrade
|
| Pretax Income | 715.7 | 700.6 | 769 | 418.7 | 300.7 | 248.3 | 231.6 | 198 | 121.9 | 174.3 | Upgrade
|
| Income Tax | 122.3 | 114.7 | 107.2 | 72.5 | 59 | 41.4 | 80.9 | 54.4 | 26.3 | 47.2 | Upgrade
|
| Net Income | 593.4 | 585.9 | 661.8 | 346.2 | 241.7 | 206.9 | 150.7 | 143.6 | 95.6 | 127.1 | Upgrade
|
| Net Income Growth | 1.28% | -11.47% | 91.16% | 43.24% | 16.82% | 37.29% | 4.94% | 50.21% | -24.78% | 13.18% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 73 | 72 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 76 | 76 | 76 | 75 | 75 | 76 | 75 | 74 | 73 | Upgrade
|
| Shares Change | -0.66% | -0.66% | 0.66% | 0.53% | - | -0.53% | 1.07% | 1.63% | 1.37% | 1.96% | Upgrade
|
| EPS (Basic) | 7.98 | 7.87 | 8.89 | 4.68 | 3.27 | 2.80 | 2.04 | 1.96 | 1.33 | 1.79 | Upgrade
|
| EPS (Diluted) | 7.88 | 7.73 | 8.67 | 4.57 | 3.21 | 2.74 | 1.99 | 1.91 | 1.30 | 1.75 | Upgrade
|
| EPS Growth | 1.94% | -10.84% | 89.72% | 42.37% | 17.15% | 37.69% | 4.19% | 46.92% | -25.71% | 11.46% | Upgrade
|
| Free Cash Flow | 414.5 | 439.4 | 330.6 | 298.1 | 240.8 | 183.9 | 132.5 | 49.2 | 80.8 | 71 | Upgrade
|
| Free Cash Flow Per Share | 5.58 | 5.91 | 4.44 | 4.03 | 3.25 | 2.49 | 1.79 | 0.67 | 1.12 | 1.00 | Upgrade
|
| Dividend Per Share | 0.770 | 0.730 | 0.690 | 0.650 | 0.610 | 0.570 | 0.530 | 0.490 | 0.450 | 0.410 | Upgrade
|
| Dividend Growth | 5.48% | 5.80% | 6.15% | 6.56% | 7.02% | 7.55% | 8.16% | 8.89% | 9.76% | 6.49% | Upgrade
|
| Gross Margin | 38.28% | 39.36% | 41.52% | 35.76% | 32.92% | 31.76% | 32.07% | 33.23% | 32.56% | 31.50% | Upgrade
|
| Operating Margin | 22.92% | 25.43% | 26.57% | 18.95% | 16.12% | 13.99% | 14.25% | 12.93% | 9.19% | 12.80% | Upgrade
|
| Profit Margin | 20.12% | 20.30% | 23.37% | 16.13% | 13.14% | 12.05% | 9.42% | 9.52% | 6.83% | 8.94% | Upgrade
|
| Free Cash Flow Margin | 14.05% | 15.22% | 11.68% | 13.89% | 13.09% | 10.71% | 8.29% | 3.26% | 5.77% | 5.00% | Upgrade
|
| Effective Tax Rate | 17.09% | 16.37% | 13.94% | 17.32% | 19.62% | 16.67% | 34.93% | 27.47% | 21.58% | 27.08% | Upgrade
|
| EBITDA | 862 | 829.1 | 899.5 | 536 | 412.6 | 361.1 | 336.1 | 296.8 | 225.9 | 280.8 | Upgrade
|
| EBITDA Margin | 29.22% | 28.72% | 31.77% | 24.97% | 22.43% | 21.03% | 21.02% | 19.67% | 16.14% | 19.76% | Upgrade
|
| Depreciation & Amortization | 137.3 | 120.6 | 122.3 | 109.1 | 103.4 | 104.4 | 96.7 | 90.7 | 89.9 | 90 | Upgrade
|
| EBIT | 724.7 | 708.5 | 777.2 | 426.9 | 309.2 | 256.7 | 239.4 | 206.1 | 136 | 190.8 | Upgrade
|
| EBIT Margin | 24.57% | 24.54% | 27.45% | 19.88% | 16.81% | 14.95% | 14.97% | 13.66% | 9.72% | 13.42% | Upgrade
|