| 1,407 | 1,452 | 1,585 | 1,387 | 764.62 |
| 1,407 | 1,452 | 1,585 | 1,387 | 764.62 |
| -3.08% | -8.41% | 14.27% | 81.45% | 26.36% |
| 1,030 | 1,079 | 1,215 | 1,113 | 653.73 |
| 376.9 | 373.01 | 370.48 | 274.26 | 110.89 |
| 157.85 | 154.93 | 154.25 | 111.94 | 75.45 |
| 337.67 | 311.88 | 295.34 | 227.65 | 167.91 |
| 39.23 | 61.13 | 75.14 | 46.61 | -57.02 |
| -23.18 | -6.97 | -4.39 | -2.7 | -1.71 |
Earnings From Equity Investments | -4.89 | -0.35 | -1.8 | -0.91 | -0.28 |
Other Non Operating Income (Expenses) | -6.14 | -1.41 | -35.76 | 4.72 | 1.68 |
EBT Excluding Unusual Items | 5.02 | 52.41 | 33.18 | 47.72 | -57.34 |
Merger & Restructuring Charges | -2 | -4.4 | -1.3 | -7 | -4.4 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1 |
Gain (Loss) on Sale of Assets | 10.34 | 3.26 | -0.21 | 2.19 | -2.07 |
| -6.22 | -1.24 | -12.61 | - | - |
| 12.72 | -1.01 | -0.04 | 12.9 | 14.87 |
| 19.86 | 49.02 | 19.02 | 55.81 | -49.94 |
| -1.61 | 13.57 | -60.2 | 0.96 | 0.15 |
Earnings From Continuing Operations | 21.47 | 35.45 | 79.22 | 54.85 | -50.09 |
| 21.47 | 35.45 | 79.22 | 54.85 | -50.09 |
Minority Interest in Earnings | -0.24 | -4.81 | -4.82 | -6.58 | 7.86 |
| 21.22 | 30.64 | 74.4 | 48.28 | -42.23 |
| 21.22 | 30.64 | 74.4 | 48.28 | -42.23 |
| -30.74% | -58.81% | 54.11% | - | - |
Shares Outstanding (Basic) | 102 | 100 | 101 | 95 | 87 |
Shares Outstanding (Diluted) | 104 | 102 | 103 | 96 | 87 |
| 1.55% | -1.13% | 7.69% | 9.98% | 2.49% |
| 0.21 | 0.31 | 0.73 | 0.51 | -0.48 |
| 0.21 | 0.30 | 0.72 | 0.50 | -0.48 |
| -31.91% | -58.24% | 43.21% | - | - |
| -79.89 | 61.73 | 149.49 | -38.65 | -56.24 |
| -0.77 | 0.60 | 1.45 | -0.40 | -0.64 |
| 0.280 | 0.260 | 0.220 | 0.100 | - |
| 7.69% | 18.18% | 120.00% | - | - |
| 26.78% | 25.69% | 23.37% | 19.77% | 14.50% |
| 2.79% | 4.21% | 4.74% | 3.36% | -7.46% |
| 1.51% | 2.11% | 4.69% | 3.48% | -5.52% |
| -5.68% | 4.25% | 9.43% | -2.79% | -7.36% |
| 219.05 | 218.08 | 216.23 | 162.33 | 35.44 |
| 15.56% | 15.02% | 13.64% | 11.70% | 4.63% |
| 179.82 | 156.95 | 141.09 | 115.72 | 92.46 |
| 39.23 | 61.13 | 75.14 | 46.61 | -57.02 |
| 2.79% | 4.21% | 4.74% | 3.36% | -7.46% |
| - | 27.68% | - | 1.71% | - |
| 1,407 | 1,452 | 1,585 | 1,387 | 764.62 |