Willis Towers Watson Public Limited Company (WTW)
NASDAQ: WTW · Real-Time Price · USD
299.30
-2.89 (-0.96%)
Nov 1, 2024, 4:00 PM EDT - Market closed

Willis Towers Watson Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-1,0551,0094,2229961,044
Upgrade
Depreciation & Amortization
-495536650770729
Upgrade
Other Amortization
-1031---
Upgrade
Loss (Gain) From Sale of Assets
--43-6-379-812
Upgrade
Asset Writedown & Restructuring Costs
-38152---
Upgrade
Stock-Based Compensation
-125991019074
Upgrade
Provision & Write-off of Bad Debts
-61319299
Upgrade
Other Operating Activities
-30-1991972613
Upgrade
Change in Accounts Receivable
--206-188-13472-261
Upgrade
Change in Other Net Operating Assets
--165-700-315-128-529
Upgrade
Operating Cash Flow
-1,3458122,0611,7741,081
Upgrade
Operating Cash Flow Growth
-65.64%-60.60%16.18%64.11%-16.07%
Upgrade
Capital Expenditures
--153-138-148-223-246
Upgrade
Cash Acquisitions
--6-81-47-69-1,329
Upgrade
Divestitures
--833-883,01821217
Upgrade
Sale (Purchase) of Intangibles
--89-66-53-63-59
Upgrade
Investment in Securities
--4200-200--
Upgrade
Other Investing Activities
-----173
Upgrade
Investing Cash Flow
--1,085-1732,570-160-1,614
Upgrade
Long-Term Debt Issued
-748750-2822,097
Upgrade
Total Debt Issued
-748750-2822,097
Upgrade
Long-Term Debt Repaid
--254-585-1,008-327-1,126
Upgrade
Net Debt Issued (Repaid)
-494165-1,008-45971
Upgrade
Issuance of Common Stock
--7101645
Upgrade
Repurchase of Common Stock
--1,026-3,564-1,643-14-165
Upgrade
Common Dividends Paid
--352-369-374-346-329
Upgrade
Other Financing Activities
--316316-99767-67
Upgrade
Financing Cash Flow
--1,200-3,445-3,114378455
Upgrade
Foreign Exchange Rate Adjustments
-11-164-127126-
Upgrade
Net Cash Flow
--929-2,9701,3902,118-78
Upgrade
Free Cash Flow
-1,1926741,9131,551835
Upgrade
Free Cash Flow Growth
-76.85%-64.77%23.34%85.75%-18.14%
Upgrade
Free Cash Flow Margin
-12.57%7.60%21.26%18.00%9.98%
Upgrade
Free Cash Flow Per Share
-11.256.0214.8311.936.42
Upgrade
Cash Interest Paid
-223201212229210
Upgrade
Cash Income Tax Paid
-348428570310299
Upgrade
Levered Free Cash Flow
-1,4611,1351,7221,788876.88
Upgrade
Unlevered Free Cash Flow
-1,6081,2651,8541,9401,023
Upgrade
Change in Net Working Capital
--15329-211-507288
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.