The Western Union Company (WU)
NYSE: WU · IEX Real-Time Price · USD
13.40
+0.10 (0.75%)
At close: Apr 23, 2024, 4:00 PM
13.50
+0.10 (0.75%)
After-hours: Apr 23, 2024, 7:13 PM EDT

The Western Union Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2003
Revenue
4,3574,4765,0714,8355,2925,5905,5245,4235,4845,607
Upgrade
Revenue Growth (YoY)
-2.65%-11.74%4.88%-8.64%-5.33%1.19%1.87%-1.11%-2.20%1.18%
Upgrade
Cost of Revenue
2,6722,6262,8962,8273,0873,3013,3533,2673,1993,297
Upgrade
Gross Profit
1,6851,8492,1742,0092,2062,2892,1712,1562,2842,310
Upgrade
Selling, General & Admin
867.8964.21,0511,0411,2721,1671,2321,6691,1751,169
Upgrade
Other Operating Expenses
000000464000
Upgrade
Operating Expenses
867.8964.21,0511,0411,2721,1671,6961,6691,1751,169
Upgrade
Operating Income
817.5884.91,123967.39341,122475.84871,1091,141
Upgrade
Interest Expense / Income
105.3101105.5118.5152149.6142.1152.5167.9176.6
Upgrade
Other Expense / Income
-33.6-224.782.2-6.3-539.4-18.9-13.8-7.2-0.3-4.3
Upgrade
Pretax Income
745.81,009935.4855.11,321991.4347.5341.7941.8968.2
Upgrade
Income Tax
119.898129.6110.8263.1139.5904.688.5104115.8
Upgrade
Net Income
626910.6805.8744.31,058851.9-557.1253.2837.8852.4
Upgrade
Net Income Growth
-31.25%13.01%8.26%-29.67%24.23%---69.78%-1.71%6.76%
Upgrade
Shares Outstanding (Basic)
371387407412428452468490513533
Upgrade
Shares Outstanding (Diluted)
372388409415431454468494517537
Upgrade
Shares Change
-4.27%-5.01%-1.52%-3.64%-5.17%-2.89%-5.19%-4.49%-3.74%-4.09%
Upgrade
EPS (Basic)
1.692.351.981.812.471.89-1.190.521.631.60
Upgrade
EPS (Diluted)
1.682.341.971.792.461.87-1.190.511.621.59
Upgrade
EPS Growth
-28.21%18.78%10.06%-27.24%31.55%---68.52%1.89%11.19%
Upgrade
Free Cash Flow
635.3373.4830.7770.1786.9482.3564.9919.4927.4940
Upgrade
Free Cash Flow Per Share
1.710.962.041.871.841.071.211.881.811.76
Upgrade
Dividend Per Share
0.9400.9400.9400.9000.8000.7600.7000.6400.6200.500
Upgrade
Dividend Growth
0%0%4.44%12.50%5.26%8.57%9.38%3.23%24.00%0%
Upgrade
Gross Margin
38.68%41.32%42.88%41.54%41.68%40.95%39.30%39.76%41.66%41.19%
Upgrade
Operating Margin
18.76%19.77%22.15%20.01%17.65%20.07%8.61%8.98%20.23%20.34%
Upgrade
Profit Margin
14.37%20.35%15.89%15.39%20.00%15.24%-10.08%4.67%15.28%15.20%
Upgrade
Free Cash Flow Margin
14.58%8.34%16.38%15.93%14.87%8.63%10.23%16.95%16.91%16.76%
Upgrade
Effective Tax Rate
16.06%9.72%13.86%12.96%19.91%14.07%260.32%25.90%11.04%11.96%
Upgrade
EBITDA
1,0351,2931,2491,1991,7311,406752.5757.41,3801,417
Upgrade
EBITDA Margin
23.75%28.90%24.63%24.80%32.71%25.15%13.62%13.97%25.16%25.27%
Upgrade
Depreciation & Amortization
183.6183.8208.2225.6257.7264.7262.9263.2270.2271.9
Upgrade
EBIT
851.11,1101,041973.61,4731,141489.6494.21,1101,145
Upgrade
EBIT Margin
19.53%24.79%20.53%20.14%27.84%20.41%8.86%9.11%20.24%20.42%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).