Home » Stocks » WU » Financials

The Western Union Company (WU)

Stock Price: $25.50 USD -0.30 (-1.16%)
Updated May 11, 2021 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue4,8355,2925,5905,5245,4235,4845,6075,5425,6655,4915,1935,0845,2824,9004,470
Revenue Growth-8.64%-5.33%1.19%1.87%-1.11%-2.2%1.18%-2.17%3.16%5.75%2.15%-3.76%7.79%9.62%-
Cost of Revenue2,8273,0873,3013,3533,2673,1993,2973,2353,1943,1022,9782,8753,0932,8082,431
Gross Profit2,0092,2062,2892,1712,1562,2842,3102,3072,4712,3892,2142,2092,1892,0922,040
Selling, General & Admin1,0411,2721,1671,2321,6691,1751,1691,2001,1411,004914926834770728
Other Operating Expenses0.000.000.004640.000.000.000.000.000.000.000.000.000.000.00
Operating Expenses1,0411,2721,1671,6961,6691,1751,1691,2001,1411,004914926834770728
Operating Income9679341,1224764871,1091,1411,1071,3301,3851,3001,2831,3551,3221,311
Interest Expense / Income11915215014215316817719618018217015817118953.40
Other Expense / Income-6.30-539-18.90-13.80-7.20-0.30-4.30-15.10-18.40-71.50-15.00-6.70-54.90-89.40-77.10
Pretax Income8551,3219913483429429689271,1691,2751,1451,1321,2391,2221,335
Income Tax11126314090588.50104116129143109235283320365421
Net Income7441,058852-5572538388527981,0261,165910849919857914
Shares Outstanding (Basic)412428452468490513533557605631667699730760765
Shares Outstanding (Diluted)415431454468494517537560607634669701738773769
Shares Change-3.58%-5.36%-3.44%-4.55%-4.37%-3.9%-4.17%-7.98%-4.08%-5.39%-4.64%-4.27%-3.96%-0.56%-
EPS (Basic)1.812.471.89-1.190.521.631.601.431.701.851.371.211.261.131.20
EPS (Diluted)1.792.461.87-1.190.511.621.591.431.691.841.361.211.241.111.19
EPS Growth-27.24%31.55%---68.52%1.89%11.19%-15.38%-8.15%35.29%12.4%-2.42%11.71%-6.72%-
Free Cash Flow Per Share1.871.841.071.211.881.811.761.741.811.761.371.641.621.311.35
Dividend Per Share0.900.800.760.700.640.620.500.500.430.310.250.060.040.040.01
Dividend Growth12.5%5.26%8.57%9.38%3.23%24%0%17.65%37.1%24%316.67%50%0%300%-
Gross Margin41.5%41.7%41%39.3%39.8%41.7%41.2%41.6%43.6%43.5%42.6%43.4%41.4%42.7%45.6%
Operating Margin20.0%17.6%20.1%8.6%9.0%20.2%20.3%20.0%23.5%25.2%25.0%25.2%25.7%27.0%29.3%
Profit Margin15.4%20%15.2%-10.1%4.7%15.3%15.2%14.4%18.1%21.2%17.5%16.7%17.4%17.5%20.4%
FCF Margin15.9%14.9%8.6%10.2%17.0%16.9%16.8%17.4%19.3%20.2%17.6%22.6%22.4%20.3%23.1%
Effective Tax Rate13.0%19.9%14.1%-25.9%11.0%12.0%13.9%12.2%8.6%20.5%25.0%25.8%29.9%31.5%
EBITDA1,1991,7311,4067537571,3801,4171,3851,5951,6491,4911,4441,5541,5351,492
EBITDA Margin24.8%32.7%25.1%13.6%14%25.2%25.3%25%28.1%30%28.7%28.4%29.4%31.3%33.4%
EBIT9741,4731,1414904941,1101,1451,1231,3481,4571,3151,2891,4101,4111,389
EBIT Margin20.1%27.8%20.4%8.9%9.1%20.2%20.4%20.3%23.8%26.5%25.3%25.4%26.7%28.8%31.1%

Showing 15 of 18 years

3 more years are available