Home » Stocks » WU » Financials » Income Statement

The Western Union Company (WU)

Stock Price: $21.34 USD 0.44 (2.11%)
Updated November 23, 4:04 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009200820072006200520042003
Revenue5,2925,5905,5245,4235,4845,6075,5425,6655,4915,1935,0845,2824,9004,4703,9883,5483,152
Revenue Growth-5.33%1.19%1.87%-1.11%-2.2%1.18%-2.17%3.16%5.75%2.15%-3.76%7.79%9.62%12.09%12.41%12.57%-
Cost of Revenue3,0873,3013,3533,2673,1993,2973,2353,1943,1022,9782,8753,0932,8082,4312,1191,8591,619
Gross Profit2,2062,2892,1712,1562,2842,3102,3072,4712,3892,2142,2092,1892,0922,0401,8691,6881,533
Selling, General & Admin1,2721,1671,2321,6691,1751,1691,2001,1411,004914926834770728600576530
Other Operating Expenses0.000.004640.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Operating Expenses1,2721,1671,6961,6691,1751,1691,2001,1411,004914926834770728600576530
Operating Income9341,1224764871,1091,1411,1071,3301,3851,3001,2831,3551,3221,3111,2691,1121,003
Interest Expense / Income15215014215316817719618018217015817118953.401.701.70-
Other Expense / Income-539-18.90-13.80-7.20-0.30-4.30-15.10-18.40-71.50-15.00-6.70-54.90-89.40-77.10-76.6011.8040.40
Pretax Income1,3219913483429429689271,1691,2751,1451,1321,2391,2221,3351,3441,099963
Income Tax26314090588.50104116129143109235283320365421417347329
Net Income1,058852-5572538388527981,0261,165910849919857914927752634
Shares Outstanding (Basic)428452468490513533557605631667699730760765764764-
Shares Outstanding (Diluted)431454468494517537560607634669701738773769764764-
Shares Change-5.36%-3.44%-4.55%-4.37%-3.9%-4.17%-7.98%-4.08%-5.39%-4.64%-4.27%-3.96%-0.56%0.08%0%--
EPS (Basic)2.471.89-1.190.521.631.601.431.701.851.371.211.261.131.201.210.98-
EPS (Diluted)2.461.87-1.190.511.621.591.431.691.841.361.211.241.111.191.210.98-
EPS Growth31.55%---68.52%1.89%11.19%-15.38%-8.15%35.29%12.4%-2.42%11.71%-6.72%-1.65%23.47%--
Free Cash Flow Per Share1.841.071.211.881.811.761.741.811.761.371.641.621.311.351.261.16-
Dividend Per Share0.800.760.700.640.620.500.500.430.310.250.060.040.040.01---
Dividend Growth5.26%8.57%9.38%3.23%24%0%17.65%37.1%24%316.67%50%0%300%----
Gross Margin41.7%41%39.3%39.8%41.7%41.2%41.6%43.6%43.5%42.6%43.4%41.4%42.7%45.6%46.9%47.6%48.6%
Operating Margin17.6%20.1%8.6%9.0%20.2%20.3%20.0%23.5%25.2%25.0%25.2%25.7%27.0%29.3%31.8%31.3%31.8%
Profit Margin20%15.2%-10.1%4.7%15.3%15.2%14.4%18.1%21.2%17.5%16.7%17.4%17.5%20.4%23.3%21.2%20.1%
FCF Margin14.9%8.6%10.2%17.0%16.9%16.8%17.4%19.3%20.2%17.6%22.6%22.4%20.3%23.1%24.1%25.0%23.8%
Effective Tax Rate19.9%14.1%-25.9%11.0%12.0%13.9%12.2%8.6%20.5%25.0%25.8%29.9%31.5%31.0%31.6%34.2%
EBITDA1,7311,4067537571,3801,4171,3851,5951,6491,4911,4441,5541,5351,4921,4251,1801,041
EBITDA Margin32.7%25.1%13.6%14%25.2%25.3%25%28.1%30%28.7%28.4%29.4%31.3%33.4%35.7%33.2%33%
EBIT1,4731,1414904941,1101,1451,1231,3481,4571,3151,2891,4101,4111,3891,3461,100963
EBIT Margin27.8%20.4%8.9%9.1%20.2%20.4%20.3%23.8%26.5%25.3%25.4%26.7%28.8%31.1%33.7%31.0%30.5%