The Western Union Company (WU)
NYSE: WU · Real-Time Price · USD
10.45
-0.16 (-1.51%)
Feb 10, 2025, 4:00 PM EST - Market closed
The Western Union Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 934.2 | 626 | 910.6 | 805.8 | 744.3 | Upgrade
|
| Depreciation & Amortization | 179.1 | 183.6 | 183.8 | 208.2 | 225.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -18 | -254.8 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -47.9 | - | Upgrade
|
| Other Operating Activities | -125.3 | 102.9 | 88.7 | 256.8 | 159.7 | Upgrade
|
| Change in Accounts Payable | -46.4 | -22.4 | 42.6 | -24.8 | -96.6 | Upgrade
|
| Change in Income Taxes | -394.6 | -68.1 | -152.7 | -56.2 | -94.4 | Upgrade
|
| Change in Other Net Operating Assets | -140.7 | -20.9 | -236.6 | -96.6 | -61.1 | Upgrade
|
| Operating Cash Flow | 406.3 | 783.1 | 581.6 | 1,045 | 877.5 | Upgrade
|
| Operating Cash Flow Growth | -48.12% | 34.65% | -44.36% | 19.12% | -4.06% | Upgrade
|
| Capital Expenditures | -130.6 | -22.9 | -31.9 | -37.7 | -36.5 | Upgrade
|
| Cash Acquisitions | - | - | - | -200 | - | Upgrade
|
| Divestitures | - | - | 887.2 | 50.9 | 49.4 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -124.9 | -176.3 | -176.9 | -120.3 | Upgrade
|
| Investment in Securities | 129.5 | 10.7 | -171 | 552 | -260.1 | Upgrade
|
| Other Investing Activities | -15.2 | -3.7 | 17.5 | 3.7 | -6 | Upgrade
|
| Investing Cash Flow | -16.3 | -140.8 | 525.5 | 192 | -373.5 | Upgrade
|
| Short-Term Debt Issued | - | 184.9 | - | 195 | - | Upgrade
|
| Long-Term Debt Issued | 798.1 | - | - | 891.7 | - | Upgrade
|
| Total Debt Issued | 798.1 | 184.9 | - | 1,087 | - | Upgrade
|
| Short-Term Debt Repaid | -364.9 | - | -95 | - | -165 | Upgrade
|
| Long-Term Debt Repaid | - | -300 | -300 | -1,150 | - | Upgrade
|
| Total Debt Repaid | -364.9 | -300 | -395 | -1,150 | -165 | Upgrade
|
| Net Debt Issued (Repaid) | 433.2 | -115.1 | -395 | -63.3 | -165 | Upgrade
|
| Issuance of Common Stock | - | 0.2 | 9.5 | 11.6 | 2.2 | Upgrade
|
| Repurchase of Common Stock | -186.2 | -308.4 | -369.9 | -409.9 | -239.7 | Upgrade
|
| Common Dividends Paid | -321.5 | -349 | -364.2 | -381.6 | -370.3 | Upgrade
|
| Other Financing Activities | 5.2 | -124.5 | -57.7 | -426.3 | 586.9 | Upgrade
|
| Financing Cash Flow | -69.3 | -896.8 | -1,177 | -1,270 | -185.9 | Upgrade
|
| Net Cash Flow | 320.7 | -254.5 | -70.2 | -32.2 | 318.1 | Upgrade
|
| Free Cash Flow | 275.7 | 760.2 | 549.7 | 1,008 | 841 | Upgrade
|
| Free Cash Flow Growth | -63.73% | 38.29% | -45.44% | 19.81% | -2.94% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 17.45% | 12.28% | 19.87% | 17.39% | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 2.04 | 1.42 | 2.46 | 2.03 | Upgrade
|
| Cash Interest Paid | - | 102.4 | 97.2 | 101.6 | 109.6 | Upgrade
|
| Cash Income Tax Paid | - | 197.4 | 279.8 | 185.9 | 187.3 | Upgrade
|
| Levered Free Cash Flow | -69.15 | 737.66 | 1,365 | -889.39 | 1,044 | Upgrade
|
| Unlevered Free Cash Flow | 5.73 | 803.48 | 1,428 | -823.45 | 1,118 | Upgrade
|
| Change in Net Working Capital | 535.3 | -202.4 | -829.4 | 1,557 | -387.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.