WF International Limited (WXM)
NASDAQ: WXM · Real-Time Price · USD
4.830
-0.060 (-1.23%)
At close: Aug 21, 2026, 4:00 PM EDT
4.650
-0.180 (-3.73%)
After-hours: Aug 21, 2026, 7:44 PM EDT
WF International Balance Sheet
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 4.7 | 2.91 | 0.81 | 0.12 | 0.16 | 0.28 |
Cash & Short-Term Investments | 4.7 | 2.91 | 0.81 | 0.12 | 0.16 | 0.28 |
Cash Growth | 163.92% | 260.11% | 569.01% | -22.76% | -43.95% | - |
Accounts Receivable | 2.87 | 4.4 | 5.38 | 3.28 | 2.14 | 5.98 |
Other Receivables | - | - | - | 0.22 | 0.18 | 0.71 |
Receivables | 3.33 | 5.04 | 5.38 | 3.5 | 2.56 | 6.69 |
Inventory | 0.01 | 0.21 | 0.01 | 0.02 | 0.17 | 0.2 |
Prepaid Expenses | 0.19 | 0.22 | 0.2 | - | - | - |
Restricted Cash | 0.13 | 0.2 | 0.15 | 0.22 | 0.27 | - |
Other Current Assets | 1.47 | 1.09 | 3.37 | 4.03 | 4.33 | 0.06 |
Total Current Assets | 9.84 | 9.68 | 9.91 | 7.89 | 7.49 | 7.22 |
Property, Plant & Equipment | 0.94 | 1.01 | 0.2 | 0.26 | 0.28 | 0.27 |
Other Intangible Assets | 0.07 | 0.08 | 0.11 | 0.04 | - | - |
Long-Term Accounts Receivable | 1.21 | 1.94 | 1 | 1.05 | 0.22 | 0.19 |
Long-Term Deferred Tax Assets | - | - | 0.27 | 0.14 | 0.12 | 0.04 |
Other Long-Term Assets | 1.92 | 0.99 | 0.33 | 0.08 | 0.18 | 0.05 |
Total Assets | 13.98 | 13.7 | 11.82 | 9.45 | 8.3 | 7.77 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 1.25 | 2.07 | 1.87 | 1.9 | 2.89 | 2.46 |
Accrued Expenses | 1.78 | 1.81 | 1.02 | 0.7 | 0.31 | 0.3 |
Short-Term Debt | 2.47 | 2.33 | 1.92 | 1.95 | 1.41 | 1.73 |
Current Portion of Long-Term Debt | 0.29 | 0.8 | - | 0.21 | 0.26 | 0.3 |
Current Portion of Leases | 0.23 | 0.18 | 0.03 | 0.03 | 0.03 | 0.03 |
Current Income Taxes Payable | 1.02 | 1.13 | 1.26 | 0.71 | 0.2 | 0.12 |
Current Unearned Revenue | 0.1 | 0 | 0.51 | 0.3 | 1.31 | 0.86 |
Other Current Liabilities | 0.39 | 0.39 | 0.22 | 0.44 | 0.68 | 0.48 |
Total Current Liabilities | 7.54 | 8.72 | 6.83 | 6.24 | 7.09 | 6.29 |
Long-Term Debt | 0.44 | 0.06 | 0.57 | 0.09 | 0.18 | 0.23 |
Long-Term Leases | 0.12 | 0.16 | 0.04 | 0.07 | 0.1 | 0.2 |
Total Liabilities | 8.09 | 8.94 | 7.44 | 6.4 | 7.36 | 6.73 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 10.19 | 6.57 | 2.86 | 2.6 | 1.94 | 1.94 |
Retained Earnings | -4.07 | -1.58 | 1.71 | 0.74 | -0.77 | -0.76 |
Comprehensive Income & Other | -0.24 | -0.22 | -0.18 | -0.3 | -0.23 | -0.13 |
Shareholders' Equity | 5.89 | 4.76 | 4.38 | 3.05 | 0.94 | 1.04 |
Total Liabilities & Equity | 13.98 | 13.7 | 11.82 | 9.45 | 8.3 | 7.77 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 3.55 | 3.53 | 2.56 | 2.35 | 1.96 | 2.5 |
Net Cash (Debt) | 1.15 | -0.62 | -1.75 | -2.23 | -1.81 | -2.22 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 1.49 | -1.00 | -3.19 | -4.06 | -3.28 | -2.22 |
Filing Date Shares Outstanding | 1.02 | 0.86 | 0.55 | 0.55 | 1 | 1 |
Total Common Shares Outstanding | 1.02 | 0.69 | 0.55 | 0.55 | 1 | 1 |
Working Capital | 2.3 | 0.96 | 3.09 | 1.64 | 0.41 | 0.93 |
Book Value Per Share | 5.75 | 6.90 | 7.97 | 5.54 | 0.94 | 1.04 |
Tangible Book Value | 5.82 | 4.68 | 4.27 | 3 | 0.94 | 1.04 |
Tangible Book Value Per Share | 5.68 | 6.78 | 7.77 | 5.46 | 0.94 | 1.04 |
Machinery | 0.08 | 0.08 | 0.05 | 0.05 | 0.05 | 0.01 |
Leasehold Improvements | 0.16 | 0.16 | 0.16 | 0.15 | 0.13 | 0.02 |
Order Backlog | - | 8.61 | 18.3 | 15.6 | 20.15 | - |